[OWG] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 32.15%
YoY- -10.58%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 43,076 25,075 13,513 25,957 22,842 39,681 71,262 -28.53%
PBT -18,410 -32,536 -42,002 -39,421 -56,916 -55,905 -43,634 -43.77%
Tax 794 802 851 808 0 15 366 67.66%
NP -17,616 -31,734 -41,151 -38,613 -56,916 -55,890 -43,268 -45.09%
-
NP to SH -17,603 -31,719 -41,136 -38,596 -56,885 -55,856 -43,233 -45.09%
-
Tax Rate - - - - - - - -
Total Cost 60,692 56,809 54,664 64,570 79,758 95,571 114,530 -34.54%
-
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
NOSH 399,139 399,139 399,139 399,139 399,139 399,139 285,100 25.17%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -40.90% -126.56% -304.53% -148.76% -249.17% -140.85% -60.72% -
ROE -9.19% -16.56% -21.33% -18.64% -24.47% -24.56% -20.22% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.79 6.28 3.85 7.39 6.98 13.26 25.00 -42.91%
EPS -4.41 -7.95 -11.73 -11.00 -17.37 -18.66 -15.16 -56.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.55 0.59 0.71 0.76 0.75 -25.75%
Adjusted Per Share Value based on latest NOSH - 399,139
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.39 5.46 2.94 5.66 4.98 8.65 15.53 -28.51%
EPS -3.84 -6.91 -8.96 -8.41 -12.40 -12.17 -9.42 -45.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.4175 0.4204 0.4513 0.5066 0.4957 0.466 -7.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.485 0.51 0.415 0.45 0.35 0.29 -
P/RPS 5.47 7.72 13.24 5.61 6.45 2.64 1.16 181.46%
P/EPS -13.38 -6.10 -4.35 -3.77 -2.59 -1.88 -1.91 266.54%
EY -7.47 -16.39 -23.00 -26.49 -38.61 -53.32 -52.29 -72.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.93 0.70 0.63 0.46 0.39 115.21%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 29/09/21 21/05/21 22/02/21 19/11/20 -
Price 0.655 0.555 0.51 0.49 0.37 0.34 0.26 -
P/RPS 6.07 8.83 13.24 6.63 5.30 2.56 1.04 224.51%
P/EPS -14.85 -6.98 -4.35 -4.46 -2.13 -1.82 -1.71 323.05%
EY -6.73 -14.32 -23.00 -22.44 -46.96 -54.89 -58.32 -76.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.16 0.93 0.83 0.52 0.45 0.35 147.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment