[OWG] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.67%
YoY- -90.3%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,606 19,110 37,083 33,677 28,196 29,264 33,442 -86.81%
PBT -24,730 -13,066 2,384 646 -10,008 -5,502 128 -
Tax 0 15 401 -580 698 -210 11,416 -
NP -24,730 -13,051 2,785 66 -9,310 -5,712 11,544 -
-
NP to SH -24,707 -13,045 2,788 62 -9,318 -5,485 11,531 -
-
Tax Rate - - -16.82% 89.78% - - -8,918.75% -
Total Cost 26,336 32,161 34,298 33,611 37,506 34,976 21,898 13.10%
-
Net Worth 222,377 248,037 259,441 256,589 245,894 256,823 261,946 -10.35%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 222,377 248,037 259,441 256,589 245,894 256,823 261,946 -10.35%
NOSH 285,100 285,100 285,100 285,100 285,100 285,100 277,100 1.91%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1,539.85% -68.29% 7.51% 0.20% -33.02% -19.52% 34.52% -
ROE -11.11% -5.26% 1.07% 0.02% -3.79% -2.14% 4.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.56 6.70 13.01 11.81 10.32 10.71 12.26 -87.24%
EPS -8.67 -4.58 0.98 0.02 -3.41 -2.01 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.87 0.91 0.90 0.90 0.94 0.96 -12.93%
Adjusted Per Share Value based on latest NOSH - 285,100
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.35 4.16 8.08 7.34 6.14 6.38 7.29 -86.81%
EPS -5.38 -2.84 0.61 0.01 -2.03 -1.20 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.5405 0.5654 0.5592 0.5359 0.5597 0.5708 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.325 0.23 0.54 0.51 0.50 0.605 0.515 -
P/RPS 57.69 3.43 4.15 4.32 4.84 5.65 4.20 474.46%
P/EPS -3.75 -5.03 55.22 2,345.18 -14.66 -30.14 12.19 -
EY -26.66 -19.89 1.81 0.04 -6.82 -3.32 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.26 0.59 0.57 0.56 0.64 0.54 -15.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 18/06/20 21/02/20 15/11/19 29/08/19 21/05/19 26/02/19 -
Price 0.295 0.40 0.53 0.555 0.57 0.535 0.645 -
P/RPS 52.37 5.97 4.07 4.70 5.52 4.99 5.26 363.45%
P/EPS -3.40 -8.74 54.20 2,552.10 -16.71 -26.65 15.26 -
EY -29.38 -11.44 1.85 0.04 -5.98 -3.75 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.58 0.62 0.63 0.57 0.67 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment