[CHINHIN] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -56.46%
YoY- -55.84%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 214,948 307,915 311,262 287,001 114,217 256,305 280,258 -16.22%
PBT 4,689 18,266 14,565 4,088 5,802 1,334 4,322 5.58%
Tax -1,060 -3,726 -6,758 -1,730 397 -676 -2,966 -49.67%
NP 3,629 14,540 7,807 2,358 6,199 658 1,356 92.87%
-
NP to SH 3,618 15,156 8,246 3,254 7,474 1,428 2,157 41.21%
-
Tax Rate 22.61% 20.40% 46.40% 42.32% -6.84% 50.67% 68.63% -
Total Cost 211,319 293,375 303,455 284,643 108,018 255,647 278,902 -16.90%
-
Net Worth 459,371 460,787 444,753 443,717 426,856 421,884 423,552 5.56%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 54 - 54 - 55 -
Div Payout % - - 0.67% - 0.73% - 2.55% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 459,371 460,787 444,753 443,717 426,856 421,884 423,552 5.56%
NOSH 834,582 834,582 556,388 556,388 556,388 556,388 556,388 31.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.69% 4.72% 2.51% 0.82% 5.43% 0.26% 0.48% -
ROE 0.79% 3.29% 1.85% 0.73% 1.75% 0.34% 0.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.88 55.46 56.69 52.39 20.87 46.78 50.95 -28.40%
EPS 0.52 2.73 1.50 0.59 1.37 0.26 0.39 21.16%
DPS 0.00 0.00 0.01 0.00 0.01 0.00 0.01 -
NAPS 0.66 0.83 0.81 0.81 0.78 0.77 0.77 -9.77%
Adjusted Per Share Value based on latest NOSH - 556,388
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.06 8.68 8.77 8.09 3.22 7.23 7.90 -16.21%
EPS 0.10 0.43 0.23 0.09 0.21 0.04 0.06 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1299 0.1254 0.1251 0.1203 0.1189 0.1194 5.56%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.20 1.21 1.41 1.39 0.645 0.50 0.72 -
P/RPS 3.89 2.18 2.49 2.65 3.09 1.07 1.41 96.82%
P/EPS 230.85 44.32 93.89 234.00 47.23 191.84 183.61 16.50%
EY 0.43 2.26 1.07 0.43 2.12 0.52 0.54 -14.10%
DY 0.00 0.00 0.01 0.00 0.02 0.00 0.01 -
P/NAPS 1.82 1.46 1.74 1.72 0.83 0.65 0.94 55.40%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 -
Price 1.33 1.20 1.68 1.36 1.04 0.635 0.575 -
P/RPS 4.31 2.16 2.96 2.60 4.98 1.36 1.13 144.31%
P/EPS 255.86 43.96 111.87 228.95 76.15 243.64 146.63 44.98%
EY 0.39 2.27 0.89 0.44 1.31 0.41 0.68 -30.99%
DY 0.00 0.00 0.01 0.00 0.01 0.00 0.02 -
P/NAPS 2.02 1.45 2.07 1.68 1.33 0.82 0.75 93.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment