[SENHENG] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 80.97%
YoY- 43.03%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 318,446 444,167 354,104 397,708 367,314 456,393 313,811 0.98%
PBT 8,280 31,440 20,350 21,675 11,863 40,270 14,619 -31.56%
Tax -2,058 -10,406 -5,802 -5,578 -2,968 -9,058 -3,925 -35.00%
NP 6,222 21,034 14,548 16,097 8,895 31,212 10,694 -30.32%
-
NP to SH 6,222 21,034 14,548 16,097 8,895 31,212 10,694 -30.32%
-
Tax Rate 24.86% 33.10% 28.51% 25.73% 25.02% 22.49% 26.85% -
Total Cost 312,224 423,133 339,556 381,611 358,419 425,181 303,117 1.99%
-
Net Worth 535,350 529,200 508,200 501,900 484,799 233,340 200,750 92.41%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 10,499 - - 7,500 - 16,230 - -
Div Payout % 168.76% - - 46.59% - 52.00% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 535,350 529,200 508,200 501,900 484,799 233,340 200,750 92.41%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,248,480 1,250,000 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.95% 4.74% 4.11% 4.05% 2.42% 6.84% 3.41% -
ROE 1.16% 3.97% 2.86% 3.21% 1.83% 13.38% 5.33% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.23 29.61 23.61 26.51 24.49 36.56 25.10 -10.57%
EPS 0.41 1.40 0.97 1.07 0.59 2.50 0.86 -39.00%
DPS 0.70 0.00 0.00 0.50 0.00 1.30 0.00 -
NAPS 0.3569 0.3528 0.3388 0.3346 0.3232 0.1869 0.1606 70.37%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.09 29.42 23.46 26.35 24.33 30.23 20.79 0.96%
EPS 0.41 1.39 0.96 1.07 0.59 2.07 0.71 -30.67%
DPS 0.70 0.00 0.00 0.50 0.00 1.08 0.00 -
NAPS 0.3546 0.3506 0.3366 0.3325 0.3211 0.1546 0.133 92.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - - -
Price 0.44 0.605 0.67 0.63 0.81 0.00 0.00 -
P/RPS 2.07 2.04 2.84 2.38 3.31 0.00 0.00 -
P/EPS 106.08 43.14 69.08 58.71 136.59 0.00 0.00 -
EY 0.94 2.32 1.45 1.70 0.73 0.00 0.00 -
DY 1.59 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 1.23 1.71 1.98 1.88 2.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 -
Price 0.39 0.495 0.60 0.765 0.705 0.855 0.00 -
P/RPS 1.84 1.67 2.54 2.89 2.88 2.34 0.00 -
P/EPS 94.02 35.30 61.86 71.29 118.89 34.20 0.00 -
EY 1.06 2.83 1.62 1.40 0.84 2.92 0.00 -
DY 1.79 0.00 0.00 0.65 0.00 1.52 0.00 -
P/NAPS 1.09 1.40 1.77 2.29 2.18 4.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment