[SENHENG] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.74%
YoY- 3.56%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,514,425 1,563,293 1,575,519 1,535,226 1,436,873 1,444,115 1,402,892 5.23%
PBT 81,745 85,328 94,158 88,427 80,757 84,524 81,249 0.40%
Tax -23,844 -24,754 -23,406 -21,529 -18,663 -19,267 -19,650 13.77%
NP 57,901 60,574 70,752 66,898 62,094 65,257 61,599 -4.04%
-
NP to SH 57,901 60,574 70,752 66,898 62,094 65,257 61,599 -4.04%
-
Tax Rate 29.17% 29.01% 24.86% 24.35% 23.11% 22.79% 24.18% -
Total Cost 1,456,524 1,502,719 1,504,767 1,468,328 1,374,779 1,378,858 1,341,293 5.65%
-
Net Worth 535,350 529,200 508,200 501,900 484,799 194,513 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,999 7,500 23,730 23,730 16,230 16,230 - -
Div Payout % 31.09% 12.38% 33.54% 35.47% 26.14% 24.87% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 535,350 529,200 508,200 501,900 484,799 194,513 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,248,480 1,250,000 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.82% 3.87% 4.49% 4.36% 4.32% 4.52% 4.39% -
ROE 10.82% 11.45% 13.92% 13.33% 12.81% 33.55% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 100.96 104.22 105.03 102.35 95.79 115.67 112.23 -6.81%
EPS 3.86 4.04 4.72 4.46 4.14 5.23 4.93 -15.06%
DPS 1.20 0.50 1.58 1.58 1.08 1.30 0.00 -
NAPS 0.3569 0.3528 0.3388 0.3346 0.3232 0.1558 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 100.32 103.56 104.37 101.70 95.18 95.66 92.93 5.23%
EPS 3.84 4.01 4.69 4.43 4.11 4.32 4.08 -3.96%
DPS 1.19 0.50 1.57 1.57 1.08 1.08 0.00 -
NAPS 0.3546 0.3506 0.3366 0.3325 0.3211 0.1289 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - - -
Price 0.44 0.605 0.67 0.63 0.81 0.00 0.00 -
P/RPS 0.44 0.58 0.64 0.62 0.85 0.00 0.00 -
P/EPS 11.40 14.98 14.20 14.13 19.57 0.00 0.00 -
EY 8.77 6.67 7.04 7.08 5.11 0.00 0.00 -
DY 2.73 0.83 2.36 2.51 1.34 0.00 0.00 -
P/NAPS 1.23 1.71 1.98 1.88 2.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 24/11/22 26/08/22 - - - -
Price 0.39 0.495 0.60 0.765 0.00 0.00 0.00 -
P/RPS 0.39 0.47 0.57 0.75 0.00 0.00 0.00 -
P/EPS 10.10 12.26 12.72 17.15 0.00 0.00 0.00 -
EY 9.90 8.16 7.86 5.83 0.00 0.00 0.00 -
DY 3.08 1.01 2.64 2.07 0.00 0.00 0.00 -
P/NAPS 1.09 1.40 1.77 2.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment