[SENHENG] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
03-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -4.98%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 397,708 367,314 456,393 313,811 299,355 374,556 415,170 -2.83%
PBT 21,675 11,863 40,270 14,619 13,966 15,630 36,989 -30.04%
Tax -5,578 -2,968 -9,058 -3,925 -2,712 -3,572 -9,441 -29.65%
NP 16,097 8,895 31,212 10,694 11,254 12,058 27,548 -30.17%
-
NP to SH 16,097 8,895 31,212 10,694 11,254 12,058 27,548 -30.17%
-
Tax Rate 25.73% 25.02% 22.49% 26.85% 19.42% 22.85% 25.52% -
Total Cost 381,611 358,419 425,181 303,117 288,101 362,498 387,622 -1.03%
-
Net Worth 501,900 484,799 233,340 200,750 0 0 166,540 109.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 7,500 - 16,230 - - - - -
Div Payout % 46.59% - 52.00% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 501,900 484,799 233,340 200,750 0 0 166,540 109.06%
NOSH 1,500,000 1,500,000 1,248,480 1,250,000 1,500,533 1,507,249 1,252,181 12.83%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.05% 2.42% 6.84% 3.41% 3.76% 3.22% 6.64% -
ROE 3.21% 1.83% 13.38% 5.33% 0.00% 0.00% 16.54% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.51 24.49 36.56 25.10 19.95 24.85 33.16 -13.89%
EPS 1.07 0.59 2.50 0.86 0.75 0.80 2.20 -38.23%
DPS 0.50 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.3346 0.3232 0.1869 0.1606 0.00 0.00 0.133 85.28%
Adjusted Per Share Value based on latest NOSH - 1,250,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.35 24.33 30.23 20.79 19.83 24.81 27.50 -2.81%
EPS 1.07 0.59 2.07 0.71 0.75 0.80 1.82 -29.88%
DPS 0.50 0.00 1.08 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3211 0.1546 0.133 0.00 0.00 0.1103 109.10%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 - - - - - -
Price 0.63 0.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.38 3.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 58.71 136.59 0.00 0.00 0.00 0.00 0.00 -
EY 1.70 0.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.51 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 28/02/22 03/01/22 - - - -
Price 0.765 0.705 0.855 0.00 0.00 0.00 0.00 -
P/RPS 2.89 2.88 2.34 0.00 0.00 0.00 0.00 -
P/EPS 71.29 118.89 34.20 0.00 0.00 0.00 0.00 -
EY 1.40 0.84 2.92 0.00 0.00 0.00 0.00 -
DY 0.65 0.00 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.18 4.57 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment