[SENHENG] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 40.48%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,273,784 1,563,294 1,492,168 1,530,044 1,469,256 1,444,115 1,316,962 -2.19%
PBT 33,120 85,328 71,850 67,076 47,452 84,530 59,013 -31.98%
Tax -8,232 -24,754 -19,130 -17,092 -11,872 -19,268 -13,612 -28.50%
NP 24,888 60,574 52,720 49,984 35,580 65,262 45,401 -33.04%
-
NP to SH 24,888 60,574 52,720 49,984 35,580 65,262 45,401 -33.04%
-
Tax Rate 24.86% 29.01% 26.62% 25.48% 25.02% 22.79% 23.07% -
Total Cost 1,248,896 1,502,720 1,439,448 1,480,060 1,433,676 1,378,853 1,271,561 -1.19%
-
Net Worth 535,350 529,200 508,200 501,900 484,799 233,667 200,750 92.41%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 41,999 7,500 10,000 15,000 - 16,252 - -
Div Payout % 168.76% 12.38% 18.97% 30.01% - 24.90% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 535,350 529,200 508,200 501,900 484,799 233,667 200,750 92.41%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,250,229 1,250,000 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.95% 3.87% 3.53% 3.27% 2.42% 4.52% 3.45% -
ROE 4.65% 11.45% 10.37% 9.96% 7.34% 27.93% 22.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.92 104.22 99.48 102.00 97.95 115.51 105.36 -13.40%
EPS 1.64 4.04 3.52 3.34 2.36 5.22 3.63 -41.14%
DPS 2.80 0.50 0.67 1.00 0.00 1.30 0.00 -
NAPS 0.3569 0.3528 0.3388 0.3346 0.3232 0.1869 0.1606 70.37%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.38 103.56 98.85 101.36 97.33 95.66 87.24 -2.19%
EPS 1.65 4.01 3.49 3.31 2.36 4.32 3.01 -33.04%
DPS 2.78 0.50 0.66 0.99 0.00 1.08 0.00 -
NAPS 0.3546 0.3506 0.3366 0.3325 0.3211 0.1548 0.133 92.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - - -
Price 0.44 0.605 0.67 0.63 0.81 0.00 0.00 -
P/RPS 0.52 0.58 0.67 0.62 0.83 0.00 0.00 -
P/EPS 26.52 14.98 19.06 18.91 34.15 0.00 0.00 -
EY 3.77 6.67 5.25 5.29 2.93 0.00 0.00 -
DY 6.36 0.83 1.00 1.59 0.00 0.00 0.00 -
P/NAPS 1.23 1.71 1.98 1.88 2.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 -
Price 0.39 0.495 0.60 0.765 0.705 0.855 0.00 -
P/RPS 0.46 0.47 0.60 0.75 0.72 0.74 0.00 -
P/EPS 23.51 12.26 17.07 22.96 29.72 16.38 0.00 -
EY 4.25 8.16 5.86 4.36 3.36 6.11 0.00 -
DY 7.18 1.01 1.11 1.31 0.00 1.52 0.00 -
P/NAPS 1.09 1.40 1.77 2.29 2.18 4.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment