[SENHENG] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 100.54%
YoY--%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 313,811 299,355 374,556 415,170 322,067 -2.56%
PBT 14,619 13,966 15,630 36,989 17,804 -17.88%
Tax -3,925 -2,712 -3,572 -9,441 -4,067 -3.49%
NP 10,694 11,254 12,058 27,548 13,737 -22.15%
-
NP to SH 10,694 11,254 12,058 27,548 13,737 -22.15%
-
Tax Rate 26.85% 19.42% 22.85% 25.52% 22.84% -
Total Cost 303,117 288,101 362,498 387,622 308,330 -1.69%
-
Net Worth 200,750 0 0 166,540 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 200,750 0 0 166,540 0 -
NOSH 1,250,000 1,500,533 1,507,249 1,252,181 1,248,818 0.09%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.41% 3.76% 3.22% 6.64% 4.27% -
ROE 5.33% 0.00% 0.00% 16.54% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.10 19.95 24.85 33.16 25.79 -2.67%
EPS 0.86 0.75 0.80 2.20 1.10 -21.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,181
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.92 19.96 24.97 27.68 21.47 -2.56%
EPS 0.71 0.75 0.80 1.84 0.92 -22.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1338 0.00 0.00 0.111 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 03/01/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment