[SENHENG] QoQ Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -6.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 367,314 456,393 313,811 299,355 374,556 415,170 322,067 9.16%
PBT 11,863 40,270 14,619 13,966 15,630 36,989 17,804 -23.73%
Tax -2,968 -9,058 -3,925 -2,712 -3,572 -9,441 -4,067 -18.95%
NP 8,895 31,212 10,694 11,254 12,058 27,548 13,737 -25.17%
-
NP to SH 8,895 31,212 10,694 11,254 12,058 27,548 13,737 -25.17%
-
Tax Rate 25.02% 22.49% 26.85% 19.42% 22.85% 25.52% 22.84% -
Total Cost 358,419 425,181 303,117 288,101 362,498 387,622 308,330 10.56%
-
Net Worth 484,799 233,340 200,750 0 0 166,540 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 16,230 - - - - - -
Div Payout % - 52.00% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 484,799 233,340 200,750 0 0 166,540 0 -
NOSH 1,500,000 1,248,480 1,250,000 1,500,533 1,507,249 1,252,181 1,248,818 13.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.42% 6.84% 3.41% 3.76% 3.22% 6.64% 4.27% -
ROE 1.83% 13.38% 5.33% 0.00% 0.00% 16.54% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.49 36.56 25.10 19.95 24.85 33.16 25.79 -3.39%
EPS 0.59 2.50 0.86 0.75 0.80 2.20 1.10 -34.01%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,533
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.33 30.23 20.79 19.83 24.81 27.50 21.33 9.17%
EPS 0.59 2.07 0.71 0.75 0.80 1.82 0.91 -25.10%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3211 0.1546 0.133 0.00 0.00 0.1103 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 - - - - - - -
Price 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 136.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 03/01/22 - - - - -
Price 0.705 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.88 2.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 118.89 34.20 0.00 0.00 0.00 0.00 0.00 -
EY 0.84 2.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment