[GCE] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
07-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 29.93%
YoY- 81.19%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 14,660 11,305 14,103 15,587 14,474 10,494 12,393 11.86%
PBT 5,042 2,506 4,945 6,102 4,352 1,143 2,702 51.62%
Tax -1,462 -819 -1,951 -630 -134 -106 -614 78.40%
NP 3,580 1,687 2,994 5,472 4,218 1,037 2,088 43.29%
-
NP to SH 3,517 1,642 2,871 5,365 4,129 974 1,995 45.98%
-
Tax Rate 29.00% 32.68% 39.45% 10.32% 3.08% 9.27% 22.72% -
Total Cost 11,080 9,618 11,109 10,115 10,256 9,457 10,305 4.95%
-
Net Worth 237,741 241,354 237,939 222,884 216,280 218,653 197,570 13.14%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 6,882 - - - 5,927 -
Div Payout % - - 239.73% - - - 297.10% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 237,741 241,354 237,939 222,884 216,280 218,653 197,570 13.14%
NOSH 196,480 197,831 196,643 197,242 196,619 198,775 197,570 -0.36%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 24.42% 14.92% 21.23% 35.11% 29.14% 9.88% 16.85% -
ROE 1.48% 0.68% 1.21% 2.41% 1.91% 0.45% 1.01% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.46 5.71 7.17 7.90 7.36 5.28 6.27 12.29%
EPS 1.79 0.83 1.46 2.72 2.10 0.49 1.01 46.50%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 1.21 1.22 1.21 1.13 1.10 1.10 1.00 13.56%
Adjusted Per Share Value based on latest NOSH - 197,242
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.44 5.74 7.16 7.91 7.35 5.33 6.29 11.85%
EPS 1.79 0.83 1.46 2.72 2.10 0.49 1.01 46.50%
DPS 0.00 0.00 3.49 0.00 0.00 0.00 3.01 -
NAPS 1.2068 1.2251 1.2078 1.1314 1.0979 1.1099 1.0029 13.14%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.70 0.70 0.78 0.71 0.80 0.58 0.58 -
P/RPS 9.38 12.25 10.88 8.98 10.87 10.99 9.25 0.93%
P/EPS 39.11 84.34 53.42 26.10 38.10 118.37 57.44 -22.62%
EY 2.56 1.19 1.87 3.83 2.62 0.84 1.74 29.38%
DY 0.00 0.00 4.49 0.00 0.00 0.00 5.17 -
P/NAPS 0.58 0.57 0.64 0.63 0.73 0.53 0.58 0.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 11/08/08 22/05/08 26/02/08 07/11/07 10/08/07 11/05/07 15/03/07 -
Price 0.72 0.74 0.72 0.73 0.74 0.69 0.58 -
P/RPS 9.65 12.95 10.04 9.24 10.05 13.07 9.25 2.86%
P/EPS 40.22 89.16 49.32 26.84 35.24 140.82 57.44 -21.16%
EY 2.49 1.12 2.03 3.73 2.84 0.71 1.74 27.01%
DY 0.00 0.00 4.86 0.00 0.00 0.00 5.17 -
P/NAPS 0.60 0.61 0.60 0.65 0.67 0.63 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment