[GCE] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -46.49%
YoY- 43.91%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 11,343 14,660 11,305 14,103 15,587 14,474 10,494 5.30%
PBT 6,368 5,042 2,506 4,945 6,102 4,352 1,143 213.28%
Tax -629 -1,462 -819 -1,951 -630 -134 -106 226.70%
NP 5,739 3,580 1,687 2,994 5,472 4,218 1,037 211.90%
-
NP to SH 5,743 3,517 1,642 2,871 5,365 4,129 974 225.32%
-
Tax Rate 9.88% 29.00% 32.68% 39.45% 10.32% 3.08% 9.27% -
Total Cost 5,604 11,080 9,618 11,109 10,115 10,256 9,457 -29.38%
-
Net Worth 243,880 237,741 241,354 237,939 222,884 216,280 218,653 7.52%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 6,882 - - - -
Div Payout % - - - 239.73% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 243,880 237,741 241,354 237,939 222,884 216,280 218,653 7.52%
NOSH 196,678 196,480 197,831 196,643 197,242 196,619 198,775 -0.70%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 50.60% 24.42% 14.92% 21.23% 35.11% 29.14% 9.88% -
ROE 2.35% 1.48% 0.68% 1.21% 2.41% 1.91% 0.45% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.77 7.46 5.71 7.17 7.90 7.36 5.28 6.07%
EPS 2.92 1.79 0.83 1.46 2.72 2.10 0.49 227.62%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.22 1.21 1.13 1.10 1.10 8.29%
Adjusted Per Share Value based on latest NOSH - 196,643
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.76 7.44 5.74 7.16 7.91 7.35 5.33 5.29%
EPS 2.92 1.79 0.83 1.46 2.72 2.10 0.49 227.62%
DPS 0.00 0.00 0.00 3.49 0.00 0.00 0.00 -
NAPS 1.238 1.2068 1.2251 1.2078 1.1314 1.0979 1.1099 7.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.70 0.70 0.70 0.78 0.71 0.80 0.58 -
P/RPS 12.14 9.38 12.25 10.88 8.98 10.87 10.99 6.84%
P/EPS 23.97 39.11 84.34 53.42 26.10 38.10 118.37 -65.41%
EY 4.17 2.56 1.19 1.87 3.83 2.62 0.84 190.15%
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.57 0.64 0.63 0.73 0.53 3.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 11/08/08 22/05/08 26/02/08 07/11/07 10/08/07 11/05/07 -
Price 0.65 0.72 0.74 0.72 0.73 0.74 0.69 -
P/RPS 11.27 9.65 12.95 10.04 9.24 10.05 13.07 -9.38%
P/EPS 22.26 40.22 89.16 49.32 26.84 35.24 140.82 -70.66%
EY 4.49 2.49 1.12 2.03 3.73 2.84 0.71 240.82%
DY 0.00 0.00 0.00 4.86 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.61 0.60 0.65 0.67 0.63 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment