[PEB] QoQ Quarter Result on 28-Feb-2015 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -4.63%
YoY- -81.41%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 3,441 16,623 12,044 3,465 3,662 5,846 35,434 -78.84%
PBT 1,891 5,799 4,188 2,845 2,762 5,227 11,190 -69.40%
Tax -392 -2,171 -3,062 -1,651 -1,510 -1,669 -5,263 -82.26%
NP 1,499 3,628 1,126 1,194 1,252 3,558 5,927 -59.97%
-
NP to SH 1,499 3,628 1,126 1,194 1,252 3,558 5,927 -59.97%
-
Tax Rate 20.73% 37.44% 73.11% 58.03% 54.67% 31.93% 47.03% -
Total Cost 1,942 12,995 10,918 2,271 2,410 2,288 29,507 -83.67%
-
Net Worth 151,947 148,866 143,776 142,241 140,624 137,936 128,561 11.77%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 151,947 148,866 143,776 142,241 140,624 137,936 128,561 11.77%
NOSH 66,035 65,724 65,086 64,891 64,536 64,456 64,280 1.81%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 43.56% 21.83% 9.35% 34.46% 34.19% 60.86% 16.73% -
ROE 0.99% 2.44% 0.78% 0.84% 0.89% 2.58% 4.61% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 5.21 25.29 18.50 5.34 5.67 9.07 55.12 -79.22%
EPS 2.27 5.58 1.73 1.84 1.94 5.52 9.22 -60.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.301 2.265 2.209 2.192 2.179 2.14 2.00 9.78%
Adjusted Per Share Value based on latest NOSH - 64,891
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 4.98 24.05 17.42 5.01 5.30 8.46 51.26 -78.83%
EPS 2.17 5.25 1.63 1.73 1.81 5.15 8.57 -59.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1981 2.1536 2.0799 2.0577 2.0343 1.9955 1.8598 11.77%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 1.34 0.845 1.12 1.14 1.26 1.47 1.26 -
P/RPS 25.72 3.34 6.05 21.35 22.21 16.21 2.29 400.78%
P/EPS 59.03 15.31 64.74 61.96 64.95 26.63 13.67 164.94%
EY 1.69 6.53 1.54 1.61 1.54 3.76 7.32 -62.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.51 0.52 0.58 0.69 0.63 -5.35%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 27/01/16 27/10/15 30/07/15 29/04/15 27/01/15 17/10/14 24/07/14 -
Price 1.21 1.59 1.03 1.18 1.20 1.28 1.40 -
P/RPS 23.22 6.29 5.57 22.10 21.15 14.11 2.54 336.61%
P/EPS 53.30 28.80 59.54 64.13 61.86 23.19 15.18 130.83%
EY 1.88 3.47 1.68 1.56 1.62 4.31 6.59 -56.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.47 0.54 0.55 0.60 0.70 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment