[PEB] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 39.96%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 10,865 10,865 10,203 11,839 3,441 16,623 12,044 -6.61%
PBT 2,254 2,853 17,110 3,079 1,891 5,799 4,188 -33.75%
Tax -716 -1,271 -358 -981 -392 -2,171 -3,062 -61.94%
NP 1,538 1,582 16,752 2,098 1,499 3,628 1,126 23.03%
-
NP to SH 1,538 1,582 16,752 2,098 1,499 3,628 1,126 23.03%
-
Tax Rate 31.77% 44.55% 2.09% 31.86% 20.73% 37.44% 73.11% -
Total Cost 9,327 9,283 -6,549 9,741 1,942 12,995 10,918 -9.94%
-
Net Worth 175,116 174,019 169,228 154,627 151,947 148,866 143,776 14.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 175,116 174,019 169,228 154,627 151,947 148,866 143,776 14.00%
NOSH 67,456 67,606 65,694 66,392 66,035 65,724 65,086 2.40%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 14.16% 14.56% 164.19% 17.72% 43.56% 21.83% 9.35% -
ROE 0.88% 0.91% 9.90% 1.36% 0.99% 2.44% 0.78% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 16.11 16.07 15.53 17.83 5.21 25.29 18.50 -8.78%
EPS 2.28 2.34 25.50 3.16 2.27 5.58 1.73 20.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.596 2.574 2.576 2.329 2.301 2.265 2.209 11.32%
Adjusted Per Share Value based on latest NOSH - 66,392
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 15.72 15.72 14.76 17.13 4.98 24.05 17.42 -6.59%
EPS 2.22 2.29 24.23 3.04 2.17 5.25 1.63 22.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5333 2.5175 2.4481 2.2369 2.1981 2.1536 2.0799 14.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 1.99 1.87 1.64 1.36 1.34 0.845 1.12 -
P/RPS 12.36 11.64 10.56 7.63 25.72 3.34 6.05 60.79%
P/EPS 87.28 79.91 6.43 43.04 59.03 15.31 64.74 21.97%
EY 1.15 1.25 15.55 2.32 1.69 6.53 1.54 -17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.64 0.58 0.58 0.37 0.51 31.50%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 27/10/15 30/07/15 -
Price 1.97 1.95 2.23 1.46 1.21 1.59 1.03 -
P/RPS 12.23 12.13 14.36 8.19 23.22 6.29 5.57 68.69%
P/EPS 86.40 83.33 8.75 46.20 53.30 28.80 59.54 28.08%
EY 1.16 1.20 11.43 2.16 1.88 3.47 1.68 -21.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.87 0.63 0.53 0.70 0.47 37.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment