[PARKSON] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 17.09%
YoY- 12.71%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 824,108 799,559 918,206 911,182 791,631 710,892 801,325 1.88%
PBT 148,548 187,541 249,815 240,043 210,264 185,652 246,258 -28.54%
Tax -42,589 -47,454 -62,973 -53,429 -55,095 -51,950 -61,370 -21.56%
NP 105,959 140,087 186,842 186,614 155,169 133,702 184,888 -30.93%
-
NP to SH 59,039 81,704 102,360 105,723 90,289 73,242 105,172 -31.87%
-
Tax Rate 28.67% 25.30% 25.21% 22.26% 26.20% 27.98% 24.92% -
Total Cost 718,149 659,472 731,364 724,568 636,462 577,190 616,437 10.68%
-
Net Worth 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 2,181,787 2,138,351 16.83%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 108,527 - 65,266 - 109,044 54,544 - -
Div Payout % 183.82% - 63.76% - 120.77% 74.47% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 2,181,787 2,138,351 16.83%
NOSH 1,085,275 1,086,895 1,087,778 1,087,685 1,090,446 1,090,893 1,090,995 -0.34%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 12.86% 17.52% 20.35% 20.48% 19.60% 18.81% 23.07% -
ROE 2.18% 3.76% 3.89% 4.07% 3.68% 3.36% 4.92% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 75.94 73.56 84.41 83.77 72.60 65.17 73.45 2.24%
EPS 5.44 7.52 9.41 9.72 8.28 6.72 9.64 -31.64%
DPS 10.00 0.00 6.00 0.00 10.00 5.00 0.00 -
NAPS 2.49 2.00 2.42 2.39 2.25 2.00 1.96 17.24%
Adjusted Per Share Value based on latest NOSH - 1,087,685
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 71.73 69.59 79.92 79.31 68.90 61.88 69.75 1.87%
EPS 5.14 7.11 8.91 9.20 7.86 6.37 9.15 -31.84%
DPS 9.45 0.00 5.68 0.00 9.49 4.75 0.00 -
NAPS 2.3521 1.8921 2.2913 2.2627 2.1355 1.899 1.8612 16.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 4.82 4.58 5.37 5.66 5.68 6.02 5.70 -
P/RPS 6.35 6.23 6.36 6.76 7.82 9.24 7.76 -12.48%
P/EPS 88.60 60.93 57.07 58.23 68.60 89.66 59.13 30.84%
EY 1.13 1.64 1.75 1.72 1.46 1.12 1.69 -23.47%
DY 2.07 0.00 1.12 0.00 1.76 0.83 0.00 -
P/NAPS 1.94 2.29 2.22 2.37 2.52 3.01 2.91 -23.62%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 22/05/12 27/02/12 23/11/11 23/08/11 25/05/11 -
Price 4.59 4.67 4.69 5.58 5.65 5.60 5.81 -
P/RPS 6.04 6.35 5.56 6.66 7.78 8.59 7.91 -16.41%
P/EPS 84.38 62.12 49.84 57.41 68.24 83.41 60.27 25.07%
EY 1.19 1.61 2.01 1.74 1.47 1.20 1.66 -19.85%
DY 2.18 0.00 1.28 0.00 1.77 0.89 0.00 -
P/NAPS 1.84 2.34 1.94 2.33 2.51 2.80 2.96 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment