[PARKSON] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -30.36%
YoY- 29.31%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 918,206 911,182 791,631 710,892 801,325 756,380 656,485 25.04%
PBT 249,815 240,043 210,264 185,652 246,258 204,997 168,360 30.06%
Tax -62,973 -53,429 -55,095 -51,950 -61,370 -47,315 -38,010 39.97%
NP 186,842 186,614 155,169 133,702 184,888 157,682 130,350 27.10%
-
NP to SH 102,360 105,723 90,289 73,242 105,172 93,800 76,190 21.73%
-
Tax Rate 25.21% 22.26% 26.20% 27.98% 24.92% 23.08% 22.58% -
Total Cost 731,364 724,568 636,462 577,190 616,437 598,698 526,135 24.52%
-
Net Worth 2,632,425 2,599,567 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 17.67%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 65,266 - 109,044 54,544 - - 104,656 -26.98%
Div Payout % 63.76% - 120.77% 74.47% - - 137.36% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 2,632,425 2,599,567 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 17.67%
NOSH 1,087,778 1,087,685 1,090,446 1,090,893 1,090,995 1,081,891 1,046,565 2.60%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 20.35% 20.48% 19.60% 18.81% 23.07% 20.85% 19.86% -
ROE 3.89% 4.07% 3.68% 3.36% 4.92% 4.59% 3.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 84.41 83.77 72.60 65.17 73.45 69.91 62.73 21.86%
EPS 9.41 9.72 8.28 6.72 9.64 8.67 7.28 18.64%
DPS 6.00 0.00 10.00 5.00 0.00 0.00 10.00 -28.84%
NAPS 2.42 2.39 2.25 2.00 1.96 1.89 1.97 14.68%
Adjusted Per Share Value based on latest NOSH - 1,090,893
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 79.61 79.00 68.64 61.64 69.48 65.58 56.92 25.03%
EPS 8.88 9.17 7.83 6.35 9.12 8.13 6.61 21.72%
DPS 5.66 0.00 9.45 4.73 0.00 0.00 9.07 -26.95%
NAPS 2.2824 2.254 2.1273 1.8917 1.8541 1.7729 1.7876 17.67%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 5.37 5.66 5.68 6.02 5.70 5.39 5.76 -
P/RPS 6.36 6.76 7.82 9.24 7.76 7.71 9.18 -21.68%
P/EPS 57.07 58.23 68.60 89.66 59.13 62.17 79.12 -19.55%
EY 1.75 1.72 1.46 1.12 1.69 1.61 1.26 24.45%
DY 1.12 0.00 1.76 0.83 0.00 0.00 1.74 -25.43%
P/NAPS 2.22 2.37 2.52 3.01 2.91 2.85 2.92 -16.68%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 27/02/12 23/11/11 23/08/11 25/05/11 22/02/11 15/11/10 -
Price 4.69 5.58 5.65 5.60 5.81 5.46 5.70 -
P/RPS 5.56 6.66 7.78 8.59 7.91 7.81 9.09 -27.92%
P/EPS 49.84 57.41 68.24 83.41 60.27 62.98 78.30 -25.98%
EY 2.01 1.74 1.47 1.20 1.66 1.59 1.28 35.06%
DY 1.28 0.00 1.77 0.89 0.00 0.00 1.75 -18.80%
P/NAPS 1.94 2.33 2.51 2.80 2.96 2.89 2.89 -23.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment