[SSTEEL] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -12.81%
YoY- 454.57%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 956,440 899,747 654,919 665,905 731,568 585,750 590,882 37.73%
PBT 78,347 57,483 -7,937 37,121 47,841 33,097 -96,229 -
Tax -8,312 -4,049 13,924 -4,634 -10,802 -13,417 -15,917 -35.07%
NP 70,035 53,434 5,987 32,487 37,039 19,680 -112,146 -
-
NP to SH 69,958 53,417 5,567 31,872 36,553 19,303 -112,675 -
-
Tax Rate 10.61% 7.04% - 12.48% 22.58% 40.54% - -
Total Cost 886,405 846,313 648,932 633,418 694,529 566,070 703,028 16.66%
-
Net Worth 895,566 817,168 762,250 769,324 750,453 704,979 679,573 20.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 12,681 - - - -
Div Payout % - - - 39.79% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 895,566 817,168 762,250 769,324 750,453 704,979 679,573 20.14%
NOSH 432,640 430,088 428,230 422,705 421,603 419,630 419,489 2.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.32% 5.94% 0.91% 4.88% 5.06% 3.36% -18.98% -
ROE 7.81% 6.54% 0.73% 4.14% 4.87% 2.74% -16.58% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 221.07 209.20 152.94 157.53 173.52 139.59 140.86 34.93%
EPS 16.17 12.42 1.30 7.54 8.67 4.60 -26.86 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.07 1.90 1.78 1.82 1.78 1.68 1.62 17.69%
Adjusted Per Share Value based on latest NOSH - 422,705
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 160.39 150.88 109.83 111.67 122.68 98.23 99.09 37.73%
EPS 11.73 8.96 0.93 5.34 6.13 3.24 -18.90 -
DPS 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
NAPS 1.5018 1.3704 1.2783 1.2901 1.2585 1.1822 1.1396 20.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.25 2.23 1.69 1.22 1.21 1.31 0.98 -
P/RPS 1.02 1.07 1.11 0.77 0.70 0.94 0.70 28.44%
P/EPS 13.91 17.95 130.00 16.18 13.96 28.48 -3.65 -
EY 7.19 5.57 0.77 6.18 7.17 3.51 -27.41 -
DY 0.00 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 0.95 0.67 0.68 0.78 0.60 48.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 22/08/16 -
Price 2.00 2.21 2.13 1.39 1.35 1.22 1.04 -
P/RPS 0.90 1.06 1.39 0.88 0.78 0.87 0.74 13.89%
P/EPS 12.37 17.79 163.85 18.44 15.57 26.52 -3.87 -
EY 8.09 5.62 0.61 5.42 6.42 3.77 -25.83 -
DY 0.00 0.00 0.00 2.16 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.20 0.76 0.76 0.73 0.64 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment