[MUHIBAH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -27.8%
YoY- -14.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 580,600 381,194 704,308 488,773 454,477 385,977 408,090 26.52%
PBT 24,501 23,511 -36,592 23,731 31,297 26,494 33,874 -19.43%
Tax -8,942 -5,107 5,365 -5,773 -6,138 -3,513 -3,884 74.44%
NP 15,559 18,404 -31,227 17,958 25,159 22,981 29,990 -35.45%
-
NP to SH 14,138 15,162 -35,546 15,543 21,529 20,273 19,374 -18.96%
-
Tax Rate 36.50% 21.72% - 24.33% 19.61% 13.26% 11.47% -
Total Cost 565,041 362,790 735,535 470,815 429,318 362,996 378,100 30.74%
-
Net Worth 551,077 531,999 441,893 435,821 431,343 408,514 385,951 26.82%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 9,776 - - - 17,195 -
Div Payout % - - 0.00% - - - 88.76% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 551,077 531,999 441,893 435,821 431,343 408,514 385,951 26.82%
NOSH 380,053 379,999 391,056 385,682 381,719 381,789 382,130 -0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.68% 4.83% -4.43% 3.67% 5.54% 5.95% 7.35% -
ROE 2.57% 2.85% -8.04% 3.57% 4.99% 4.96% 5.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 152.77 100.31 180.10 126.73 119.06 101.10 106.79 26.98%
EPS 3.72 3.99 -9.09 4.03 5.64 5.31 5.07 -18.66%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 1.45 1.40 1.13 1.13 1.13 1.07 1.01 27.28%
Adjusted Per Share Value based on latest NOSH - 385,682
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.45 52.17 96.38 66.89 62.19 52.82 55.85 26.51%
EPS 1.93 2.07 -4.86 2.13 2.95 2.77 2.65 -19.06%
DPS 0.00 0.00 1.34 0.00 0.00 0.00 2.35 -
NAPS 0.7541 0.728 0.6047 0.5964 0.5903 0.559 0.5282 26.81%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.33 0.79 0.99 1.46 2.26 2.80 3.76 -
P/RPS 0.87 0.79 0.55 1.15 1.90 2.77 3.52 -60.64%
P/EPS 35.75 19.80 -10.89 36.23 40.07 52.73 74.16 -38.54%
EY 2.80 5.05 -9.18 2.76 2.50 1.90 1.35 62.70%
DY 0.00 0.00 2.53 0.00 0.00 0.00 1.20 -
P/NAPS 0.92 0.56 0.88 1.29 2.00 2.62 3.72 -60.63%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 1.29 1.29 0.82 1.01 1.91 2.55 3.06 -
P/RPS 0.84 1.29 0.46 0.80 1.60 2.52 2.87 -55.95%
P/EPS 34.68 32.33 -9.02 25.06 33.87 48.02 60.36 -30.91%
EY 2.88 3.09 -11.09 3.99 2.95 2.08 1.66 44.43%
DY 0.00 0.00 3.05 0.00 0.00 0.00 1.47 -
P/NAPS 0.89 0.92 0.73 0.89 1.69 2.38 3.03 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment