[MUHIBAH] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
16-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 15.3%
YoY- 78.56%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 289,134 463,280 410,577 679,306 610,949 580,600 381,194 -16.81%
PBT 21,309 19,435 8,835 15,171 5,000 24,501 23,511 -6.34%
Tax -8,712 -5,378 -2,098 -13,947 -11,301 -8,942 -5,107 42.72%
NP 12,597 14,057 6,737 1,224 -6,301 15,559 18,404 -22.31%
-
NP to SH 8,635 10,785 5,298 -7,621 -8,998 14,138 15,162 -31.26%
-
Tax Rate 40.88% 27.67% 23.75% 91.93% 226.02% 36.50% 21.72% -
Total Cost 276,537 449,223 403,840 678,082 617,250 565,041 362,790 -16.54%
-
Net Worth 336,685 339,747 325,728 546,762 541,405 551,077 531,999 -26.26%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 9,833 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 336,685 339,747 325,728 546,762 541,405 551,077 531,999 -26.26%
NOSH 396,100 395,054 392,444 393,354 381,271 380,053 379,999 2.80%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.36% 3.03% 1.64% 0.18% -1.03% 2.68% 4.83% -
ROE 2.56% 3.17% 1.63% -1.39% -1.66% 2.57% 2.85% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 73.00 117.27 104.62 172.70 160.24 152.77 100.31 -19.07%
EPS 2.18 2.73 1.35 -1.94 -2.36 3.72 3.99 -33.14%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.83 1.39 1.42 1.45 1.40 -28.27%
Adjusted Per Share Value based on latest NOSH - 393,354
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 39.62 63.49 56.26 93.09 83.72 79.56 52.24 -16.82%
EPS 1.18 1.48 0.73 -1.04 -1.23 1.94 2.08 -31.44%
DPS 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.4614 0.4656 0.4464 0.7493 0.7419 0.7552 0.729 -26.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.89 0.93 1.01 1.00 1.28 1.33 0.79 -
P/RPS 1.22 0.79 0.97 0.58 0.80 0.87 0.79 33.56%
P/EPS 40.83 34.07 74.81 -51.61 -54.24 35.75 19.80 61.93%
EY 2.45 2.94 1.34 -1.94 -1.84 2.80 5.05 -38.23%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.05 1.08 1.22 0.72 0.90 0.92 0.56 51.99%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 -
Price 1.24 0.86 0.88 0.92 1.03 1.29 1.29 -
P/RPS 1.70 0.73 0.84 0.53 0.64 0.84 1.29 20.18%
P/EPS 56.88 31.50 65.19 -47.49 -43.64 34.68 32.33 45.68%
EY 1.76 3.17 1.53 -2.11 -2.29 2.88 3.09 -31.26%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 1.46 1.00 1.06 0.66 0.73 0.89 0.92 36.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment