[UTUSAN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.54%
YoY- -79.66%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 96,953 92,153 92,611 91,607 102,340 104,499 90,726 4.50%
PBT 5,619 -31 871 1,369 23,992 12,054 2,284 81.74%
Tax -3,358 64 -912 -344 -5,206 -1,161 -557 229.44%
NP 2,261 33 -41 1,025 18,786 10,893 1,727 19.57%
-
NP to SH 2,261 33 -41 1,025 18,786 10,893 1,727 19.57%
-
Tax Rate 59.76% - 104.71% 25.13% 21.70% 9.63% 24.39% -
Total Cost 94,692 92,120 92,652 90,582 83,554 93,606 88,999 4.20%
-
Net Worth 221,958 276,760 260,042 279,615 279,792 260,922 251,632 -7.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 3,043 - - -
Div Payout % - - - - 16.20% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 221,958 276,760 260,042 279,615 279,792 260,922 251,632 -7.98%
NOSH 110,979 110,000 102,500 110,215 110,677 110,701 110,705 0.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.33% 0.04% -0.04% 1.12% 18.36% 10.42% 1.90% -
ROE 1.02% 0.01% -0.02% 0.37% 6.71% 4.17% 0.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.36 83.78 90.35 83.12 92.47 94.40 81.95 4.33%
EPS 2.04 0.03 -0.04 0.93 16.97 9.84 1.56 19.48%
DPS 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
NAPS 2.00 2.516 2.537 2.537 2.528 2.357 2.273 -8.14%
Adjusted Per Share Value based on latest NOSH - 110,215
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.55 83.22 83.63 82.73 92.42 94.37 81.93 4.50%
EPS 2.04 0.03 -0.04 0.93 16.96 9.84 1.56 19.48%
DPS 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
NAPS 2.0044 2.4993 2.3484 2.5251 2.5267 2.3563 2.2724 -7.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.62 0.70 0.89 0.98 1.09 1.15 1.13 -
P/RPS 0.71 0.84 0.99 1.18 1.18 1.22 1.38 -35.66%
P/EPS 30.43 2,333.33 -2,225.00 105.38 6.42 11.69 72.44 -43.76%
EY 3.29 0.04 -0.04 0.95 15.57 8.56 1.38 77.99%
DY 0.00 0.00 0.00 0.00 2.52 0.00 0.00 -
P/NAPS 0.31 0.28 0.35 0.39 0.43 0.49 0.50 -27.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 21/05/08 27/02/08 28/11/07 29/08/07 -
Price 0.65 0.60 0.80 0.95 1.00 1.13 1.12 -
P/RPS 0.74 0.72 0.89 1.14 1.08 1.20 1.37 -33.55%
P/EPS 31.90 2,000.00 -2,000.00 102.15 5.89 11.48 71.79 -41.62%
EY 3.13 0.05 -0.05 0.98 16.97 8.71 1.39 71.37%
DY 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.33 0.24 0.32 0.37 0.40 0.48 0.49 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment