[KPS] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -218.45%
YoY- 91.69%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 86,961 102,244 82,613 98,951 87,799 117,123 74,776 10.57%
PBT 10,988 11,116 16,228 -2,213 4,253 2,370 23,884 -40.37%
Tax -8,448 -5,666 -1,739 -4,811 1,786 -1,803 -5,245 37.36%
NP 2,540 5,450 14,489 -7,024 6,039 567 18,639 -73.48%
-
NP to SH 1,119 8,287 13,087 -7,101 5,995 567 15,930 -82.94%
-
Tax Rate 76.88% 50.97% 10.72% - -41.99% 76.08% 21.96% -
Total Cost 84,421 96,794 68,124 105,975 81,760 116,556 56,137 31.22%
-
Net Worth 727,349 850,507 863,742 426,421 727,964 106,470 731,918 -0.41%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 17,446 - - - 1,890 - -
Div Payout % - 210.53% - - - 333.33% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 727,349 850,507 863,742 426,421 727,964 106,470 731,918 -0.41%
NOSH 372,999 436,157 436,233 426,421 428,214 63,000 430,540 -9.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.92% 5.33% 17.54% -7.10% 6.88% 0.48% 24.93% -
ROE 0.15% 0.97% 1.52% -1.67% 0.82% 0.53% 2.18% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 23.31 23.44 18.94 23.20 20.50 185.91 17.37 21.64%
EPS 0.30 1.90 3.00 -1.60 1.40 0.90 3.70 -81.23%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.95 1.95 1.98 1.00 1.70 1.69 1.70 9.56%
Adjusted Per Share Value based on latest NOSH - 426,421
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.82 18.59 15.02 18.00 15.97 21.30 13.60 10.59%
EPS 0.20 1.51 2.38 -1.29 1.09 0.10 2.90 -83.15%
DPS 0.00 3.17 0.00 0.00 0.00 0.34 0.00 -
NAPS 1.3228 1.5468 1.5708 0.7755 1.3239 0.1936 1.3311 -0.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.28 1.71 1.22 0.43 0.46 0.47 0.50 -
P/RPS 14.07 7.29 6.44 1.85 2.24 0.25 2.88 187.63%
P/EPS 1,093.33 90.00 40.67 -25.82 32.86 52.22 13.51 1765.96%
EY 0.09 1.11 2.46 -3.87 3.04 1.91 7.40 -94.69%
DY 0.00 2.34 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 1.68 0.88 0.62 0.43 0.27 0.28 0.29 222.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 31/05/07 28/02/07 29/11/06 30/08/06 13/06/06 -
Price 2.98 3.08 1.17 0.61 0.45 0.50 0.47 -
P/RPS 12.78 13.14 6.18 2.63 2.19 0.27 2.71 180.95%
P/EPS 993.33 162.11 39.00 -36.63 32.14 55.56 12.70 1724.07%
EY 0.10 0.62 2.56 -2.73 3.11 1.80 7.87 -94.54%
DY 0.00 1.30 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 1.53 1.58 0.59 0.61 0.26 0.30 0.28 209.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment