[KPS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 100.41%
YoY- -99.57%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 20,721 22,430 11,743 64,938 28,718 30,942 13,407 33.64%
PBT 21,297 91 -4,509 -1,661 -7,244 -39,281 -4,426 -
Tax -6,756 -20 4,509 1,696 7,244 39,281 4,426 -
NP 14,541 71 0 35 0 0 0 -
-
NP to SH 14,541 71 -4,450 35 -8,557 -37,794 -5,742 -
-
Tax Rate 31.72% 21.98% - - - - - -
Total Cost 6,180 22,359 11,743 64,903 28,718 30,942 13,407 -40.29%
-
Net Worth 84,821 111,292 105,305 111,999 107,918 116,459 153,742 -32.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 2,520 - - - -
Div Payout % - - - 7,200.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 84,821 111,292 105,305 111,999 107,918 116,459 153,742 -32.70%
NOSH 84,821 88,750 84,923 87,500 84,975 85,006 84,940 -0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 70.18% 0.32% 0.00% 0.05% 0.00% 0.00% 0.00% -
ROE 17.14% 0.06% -4.23% 0.03% -7.93% -32.45% -3.73% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.43 25.27 13.83 74.21 33.80 36.40 15.78 33.79%
EPS 4.00 0.08 -5.24 0.04 -10.07 44.46 -6.76 -
DPS 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
NAPS 1.00 1.254 1.24 1.28 1.27 1.37 1.81 -32.64%
Adjusted Per Share Value based on latest NOSH - 87,500
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.77 4.08 2.14 11.81 5.22 5.63 2.44 33.61%
EPS 2.64 0.01 -0.81 0.01 -1.56 -6.87 -1.04 -
DPS 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.1543 0.2024 0.1915 0.2037 0.1963 0.2118 0.2796 -32.69%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.02 0.73 0.90 0.81 1.05 1.00 -
P/RPS 3.48 4.04 5.28 1.21 2.40 2.88 6.34 -32.93%
P/EPS 4.96 1,275.00 -13.93 2,250.00 -8.04 -2.36 -14.79 -
EY 20.17 0.08 -7.18 0.04 -12.43 -42.34 -6.76 -
DY 0.00 0.00 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 0.85 0.81 0.59 0.70 0.64 0.77 0.55 33.63%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 -
Price 0.86 0.90 0.95 0.95 0.94 1.00 1.10 -
P/RPS 3.52 3.56 6.87 1.28 2.78 2.75 6.97 -36.55%
P/EPS 5.02 1,125.00 -18.13 2,375.00 -9.33 -2.25 -16.27 -
EY 19.93 0.09 -5.52 0.04 -10.71 -44.46 -6.15 -
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.86 0.72 0.77 0.74 0.74 0.73 0.61 25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment