[PETGAS] QoQ Quarter Result on 31-Dec-1999 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -12.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 439,981 430,930 473,085 460,696 460,426 459,271 0 -100.00%
PBT 153,204 204,983 218,023 262,195 274,045 292,980 0 -100.00%
Tax -42,100 -57,500 -36,500 -57,173 -40,100 -96,727 0 -100.00%
NP 111,104 147,483 181,523 205,022 233,945 196,253 0 -100.00%
-
NP to SH 111,104 147,483 181,523 205,022 233,945 196,253 0 -100.00%
-
Tax Rate 27.48% 28.05% 16.74% 21.81% 14.63% 33.01% - -
Total Cost 328,877 283,447 291,562 255,674 226,481 263,018 0 -100.00%
-
Net Worth 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 191,558 - 183,356 - 182,769 - - -100.00%
Div Payout % 172.41% - 101.01% - 78.13% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 0 0 -100.00%
NOSH 1,915,586 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 25.25% 34.22% 38.37% 44.50% 50.81% 42.73% 0.00% -
ROE 1.86% 2.71% 3.41% 3.89% 4.58% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.97 23.67 25.80 25.39 25.19 25.27 0.00 -100.00%
EPS 5.80 8.10 9.90 11.30 12.80 10.80 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00%
NAPS 3.119 2.99 2.906 2.906 2.794 0.00 2.657 -0.16%
Adjusted Per Share Value based on latest NOSH - 1,814,353
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.24 21.78 23.91 23.28 23.27 23.21 0.00 -100.00%
EPS 5.62 7.45 9.17 10.36 11.82 9.92 0.00 -100.00%
DPS 9.68 0.00 9.27 0.00 9.24 0.00 10.00 0.03%
NAPS 3.0196 2.7514 2.6929 2.6647 2.5808 0.00 2.657 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.90 6.80 7.55 0.00 0.00 0.00 0.00 -
P/RPS 25.69 28.73 29.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 101.72 83.95 76.26 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 1.19 1.31 0.00 0.00 0.00 0.00 -100.00%
DY 1.69 0.00 1.32 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.89 2.27 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 10/08/00 10/05/00 21/02/00 30/11/99 - - -
Price 7.30 6.00 6.85 7.85 0.00 0.00 0.00 -
P/RPS 31.78 25.35 26.55 30.92 0.00 0.00 0.00 -100.00%
P/EPS 125.86 74.07 69.19 69.47 0.00 0.00 0.00 -100.00%
EY 0.79 1.35 1.45 1.44 0.00 0.00 0.00 -100.00%
DY 1.37 0.00 1.46 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.34 2.01 2.36 2.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment