[PETGAS] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 69.23%
YoY- -25.27%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 499,638 470,615 462,154 449,469 451,975 439,981 430,930 10.33%
PBT 166,729 132,892 145,613 164,752 140,959 153,204 204,983 -12.83%
Tax -52,900 10,500 -41,200 -29,100 -60,800 -42,100 -57,500 -5.39%
NP 113,829 143,392 104,413 135,652 80,159 111,104 147,483 -15.81%
-
NP to SH 113,829 143,392 104,413 135,652 80,159 111,104 147,483 -15.81%
-
Tax Rate 31.73% -7.90% 28.29% 17.66% 43.13% 27.48% 28.05% -
Total Cost 385,809 327,223 357,741 313,817 371,816 328,877 283,447 22.75%
-
Net Worth 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 11.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 199,155 - 193,788 - 191,558 - -
Div Payout % - 138.89% - 142.86% - 172.41% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 5,444,125 11.35%
NOSH 1,979,634 1,991,555 1,963,127 1,937,885 2,109,447 1,915,586 1,820,777 5.71%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.78% 30.47% 22.59% 30.18% 17.74% 25.25% 34.22% -
ROE 1.78% 2.27% 1.77% 2.24% 1.20% 1.86% 2.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.24 23.63 23.54 23.19 21.43 22.97 23.67 4.36%
EPS 5.75 7.20 5.28 7.00 3.80 5.80 8.10 -20.37%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 3.2328 3.1753 3.00 3.13 3.16 3.119 2.99 5.32%
Adjusted Per Share Value based on latest NOSH - 1,937,885
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.25 23.78 23.36 22.72 22.84 22.24 21.78 10.32%
EPS 5.75 7.25 5.28 6.86 4.05 5.62 7.45 -15.81%
DPS 0.00 10.07 0.00 9.79 0.00 9.68 0.00 -
NAPS 3.2344 3.196 2.9765 3.0655 3.3689 3.0196 2.7514 11.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.50 5.80 5.55 6.50 6.45 5.90 6.80 -
P/RPS 29.72 24.54 23.58 28.02 30.10 25.69 28.73 2.27%
P/EPS 130.43 80.56 104.35 92.86 169.74 101.72 83.95 34.03%
EY 0.77 1.24 0.96 1.08 0.59 0.98 1.19 -25.13%
DY 0.00 1.72 0.00 1.54 0.00 1.69 0.00 -
P/NAPS 2.32 1.83 1.85 2.08 2.04 1.89 2.27 1.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 -
Price 6.90 5.40 5.95 5.65 7.05 7.30 6.00 -
P/RPS 27.34 22.85 25.27 24.36 32.90 31.78 25.35 5.15%
P/EPS 120.00 75.00 111.87 80.71 185.53 125.86 74.07 37.81%
EY 0.83 1.33 0.89 1.24 0.54 0.79 1.35 -27.63%
DY 0.00 1.85 0.00 1.77 0.00 1.37 0.00 -
P/NAPS 2.13 1.70 1.98 1.81 2.23 2.34 2.01 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment