[PCCS] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -28.65%
YoY- 31.59%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 137,088 114,234 88,951 109,756 116,073 102,272 93,677 28.86%
PBT 1,192 861 -6,583 4,205 7,186 2,647 3,543 -51.59%
Tax -286 -347 375 352 -939 -551 -1,263 -62.81%
NP 906 514 -6,208 4,557 6,247 2,096 2,280 -45.91%
-
NP to SH 870 435 -6,796 4,453 6,241 1,975 2,442 -49.71%
-
Tax Rate 23.99% 40.30% - -8.37% 13.07% 20.82% 35.65% -
Total Cost 136,182 113,720 95,159 105,199 109,826 100,176 91,397 30.42%
-
Net Worth 137,039 133,937 134,609 143,066 139,750 135,224 120,200 9.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - 3,005 -
Div Payout % - - - - - - 123.05% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 137,039 133,937 134,609 143,066 139,750 135,224 120,200 9.12%
NOSH 59,999 60,416 59,999 60,013 60,009 60,030 60,100 -0.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.66% 0.45% -6.98% 4.15% 5.38% 2.05% 2.43% -
ROE 0.63% 0.32% -5.05% 3.11% 4.47% 1.46% 2.03% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 228.48 189.08 148.25 182.89 193.42 170.37 155.87 29.00%
EPS 1.45 0.72 -11.32 7.42 10.40 3.29 4.07 -49.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.284 2.2169 2.2435 2.3839 2.3288 2.2526 2.00 9.24%
Adjusted Per Share Value based on latest NOSH - 60,013
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 61.47 51.22 39.88 49.21 52.05 45.86 42.00 28.87%
EPS 0.39 0.20 -3.05 2.00 2.80 0.89 1.09 -49.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.6145 0.6006 0.6036 0.6415 0.6266 0.6063 0.539 9.12%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.89 0.96 1.00 0.96 0.98 0.94 1.00 -
P/RPS 0.39 0.51 0.67 0.52 0.51 0.55 0.64 -28.10%
P/EPS 61.38 133.33 -8.83 12.94 9.42 28.57 24.61 83.80%
EY 1.63 0.75 -11.33 7.73 10.61 3.50 4.06 -45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.39 0.43 0.45 0.40 0.42 0.42 0.50 -15.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 -
Price 0.88 0.94 1.02 1.06 0.96 1.02 0.94 -
P/RPS 0.39 0.50 0.69 0.58 0.50 0.60 0.60 -24.94%
P/EPS 60.69 130.56 -9.01 14.29 9.23 31.00 23.13 90.12%
EY 1.65 0.77 -11.10 7.00 10.83 3.23 4.32 -47.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.39 0.42 0.45 0.44 0.41 0.45 0.47 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment