[ENCORP] QoQ Quarter Result on 30-Jun-2005 [#2]

Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 449.07%
YoY- 1747.96%
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 27,365 32,896 27,073 28,068 26,372 318,451 71,812 -47.46%
PBT -3,701 -7,826 -8,605 19,892 -6,001 -2,316 592 -
Tax 0 1,614 1,250 658 114 -1,156 -893 -
NP -3,701 -6,212 -7,355 20,550 -5,887 -3,472 -301 433.53%
-
NP to SH -3,701 -6,124 -7,355 20,550 -5,887 -3,472 -301 433.53%
-
Tax Rate - - - -3.31% - - 150.84% -
Total Cost 31,066 39,108 34,428 7,518 32,259 321,923 72,113 -42.98%
-
Net Worth 345,575 348,665 154,253 158,764 134,304 138,840 243,115 26.44%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 345,575 348,665 154,253 158,764 134,304 138,840 243,115 26.44%
NOSH 222,951 223,503 223,556 223,612 223,840 223,935 231,538 -2.49%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -13.52% -18.88% -27.17% 73.22% -22.32% -1.09% -0.42% -
ROE -1.07% -1.76% -4.77% 12.94% -4.38% -2.50% -0.12% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.27 14.72 12.11 12.55 11.78 142.21 31.02 -46.14%
EPS -1.66 -2.74 -3.29 9.19 -2.63 -1.55 -0.13 447.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.56 0.69 0.71 0.60 0.62 1.05 29.67%
Adjusted Per Share Value based on latest NOSH - 223,612
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.64 10.39 8.55 8.87 8.33 100.60 22.69 -47.49%
EPS -1.17 -1.93 -2.32 6.49 -1.86 -1.10 -0.10 416.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0917 1.1014 0.4873 0.5015 0.4243 0.4386 0.768 26.45%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 18/11/05 26/08/05 26/05/05 28/02/05 24/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment