[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 349.07%
YoY- 683.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 127,363 209,356 56,465 54,440 166,907 353,442 64,209 12.08%
PBT 27,384 97,352 -7,439 13,891 -1,300 2,666 2,948 44.93%
Tax -6,083 -27,624 0 772 -1,211 -3,010 0 -
NP 21,301 69,728 -7,439 14,663 -2,511 -344 2,948 39.00%
-
NP to SH 15,092 63,883 -7,439 14,663 -2,511 -344 2,948 31.24%
-
Tax Rate 22.21% 28.38% - -5.56% - 112.90% 0.00% -
Total Cost 106,062 139,628 63,904 39,777 169,418 353,786 61,261 9.57%
-
Net Worth 287,148 290,580 344,025 158,700 233,164 213,279 130,577 14.02%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 287,148 290,580 344,025 158,700 233,164 213,279 130,577 14.02%
NOSH 222,595 223,523 223,393 223,521 224,196 229,333 80,108 18.55%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 16.72% 33.31% -13.17% 26.93% -1.50% -0.10% 4.59% -
ROE 5.26% 21.98% -2.16% 9.24% -1.08% -0.16% 2.26% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 57.22 93.66 25.28 24.36 74.45 154.12 80.15 -5.45%
EPS 6.78 28.58 -3.33 6.56 -1.12 -0.15 3.68 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.54 0.71 1.04 0.93 1.63 -3.82%
Adjusted Per Share Value based on latest NOSH - 223,612
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 40.23 66.13 17.84 17.20 52.73 111.65 20.28 12.08%
EPS 4.77 20.18 -2.35 4.63 -0.79 -0.11 0.93 31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9071 0.9179 1.0868 0.5013 0.7366 0.6737 0.4125 14.02%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 0.93 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.72 5.14 0.00 0.00 0.00 0.00 0.00 -
EY 7.29 19.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 -
Price 0.62 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.14 4.97 0.00 0.00 0.00 0.00 0.00 -
EY 10.94 20.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment