[ENCORP] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 199.84%
YoY- 264.21%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 246,719 296,047 116,434 444,703 380,728 414,597 127,391 11.63%
PBT 41,770 -9,918 -23,870 12,167 9,516 12,210 4,991 42.44%
Tax -12,279 -36,765 2,864 -1,277 -6,526 -7,465 -28 175.38%
NP 29,491 -46,683 -21,006 10,890 2,990 4,745 4,963 34.54%
-
NP to SH 19,566 -54,397 -20,918 10,890 2,990 4,745 4,963 25.66%
-
Tax Rate 29.40% - - 10.50% 68.58% 61.14% 0.56% -
Total Cost 217,228 342,730 137,440 433,813 377,738 409,852 122,428 10.01%
-
Net Worth 287,105 290,540 344,701 158,764 231,585 210,344 130,251 14.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 22,153 - - - - - 4,002 32.96%
Div Payout % 113.23% - - - - - 80.65% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 287,105 290,540 344,701 158,764 231,585 210,344 130,251 14.06%
NOSH 222,562 223,492 223,832 223,612 222,678 226,176 79,908 18.59%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.95% -15.77% -18.04% 2.45% 0.79% 1.14% 3.90% -
ROE 6.81% -18.72% -6.07% 6.86% 1.29% 2.26% 3.81% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 110.85 132.46 52.02 198.87 170.98 183.31 159.42 -5.87%
EPS 8.79 -24.34 -9.35 4.87 1.34 2.10 6.21 5.95%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 5.00 12.23%
NAPS 1.29 1.30 1.54 0.71 1.04 0.93 1.63 -3.82%
Adjusted Per Share Value based on latest NOSH - 223,612
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 77.94 93.52 36.78 140.48 120.27 130.97 40.24 11.63%
EPS 6.18 -17.18 -6.61 3.44 0.94 1.50 1.57 25.62%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 1.26 33.04%
NAPS 0.907 0.9178 1.0889 0.5015 0.7316 0.6645 0.4115 14.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 0.93 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.58 -6.04 0.00 0.00 0.00 0.00 0.00 -
EY 9.45 -16.56 0.00 0.00 0.00 0.00 0.00 -
DY 10.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 -
Price 0.62 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 1.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.05 -5.83 0.00 0.00 0.00 0.00 0.00 -
EY 14.18 -17.14 0.00 0.00 0.00 0.00 0.00 -
DY 16.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment