[ENCORP] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -32.75%
YoY- -52.26%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 557,170 320,981 380,728 494,408 567,273 514,046 414,597 21.67%
PBT -3,024 7,944 9,516 11,285 13,482 12,316 12,210 -
Tax -3,260 -5,483 -6,526 -7,817 -8,325 -7,950 -7,465 -42.29%
NP -6,284 2,461 2,990 3,468 5,157 4,366 4,745 -
-
NP to SH -6,284 2,461 2,990 3,468 5,157 4,366 4,745 -
-
Tax Rate - 69.02% 68.58% 69.27% 61.75% 64.55% 61.14% -
Total Cost 563,454 318,520 377,738 490,940 562,116 509,680 409,852 23.51%
-
Net Worth 138,840 243,115 231,585 228,407 230,574 199,279 210,344 -24.09%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 138,840 243,115 231,585 228,407 230,574 199,279 210,344 -24.09%
NOSH 223,935 231,538 222,678 221,754 223,858 211,999 226,176 -0.65%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -1.13% 0.77% 0.79% 0.70% 0.91% 0.85% 1.14% -
ROE -4.53% 1.01% 1.29% 1.52% 2.24% 2.19% 2.26% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 248.81 138.63 170.98 222.95 253.41 242.47 183.31 22.47%
EPS -2.81 1.06 1.34 1.56 2.30 2.06 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.05 1.04 1.03 1.03 0.94 0.93 -23.59%
Adjusted Per Share Value based on latest NOSH - 221,754
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 176.01 101.40 120.27 156.18 179.20 162.39 130.97 21.67%
EPS -1.99 0.78 0.94 1.10 1.63 1.38 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4386 0.768 0.7316 0.7215 0.7284 0.6295 0.6645 -24.09%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment