[ENCORP] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -18.93%
YoY- 108.17%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 75,685 50,462 38,587 70,170 81,221 78,927 75,380 0.26%
PBT 3,891 5,379 7,665 18,446 21,686 21,652 19,175 -65.36%
Tax -921 -863 -1,926 -4,886 -4,986 -6,795 -4,068 -62.75%
NP 2,970 4,516 5,739 13,560 16,700 14,857 15,107 -66.08%
-
NP to SH 2,256 4,098 4,887 9,176 11,319 10,147 10,683 -64.43%
-
Tax Rate 23.67% 16.04% 25.13% 26.49% 22.99% 31.38% 21.22% -
Total Cost 72,715 45,946 32,848 56,610 64,521 64,070 60,273 13.28%
-
Net Worth 313,691 311,104 306,509 303,001 294,571 294,019 287,105 6.06%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 10,742 - - - - 11,053 - -
Div Payout % 476.19% - - - - 108.93% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 313,691 311,104 306,509 303,001 294,571 294,019 287,105 6.06%
NOSH 214,857 214,554 214,342 214,894 219,829 221,067 222,562 -2.31%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.92% 8.95% 14.87% 19.32% 20.56% 18.82% 20.04% -
ROE 0.72% 1.32% 1.59% 3.03% 3.84% 3.45% 3.72% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 35.23 23.52 18.00 32.65 36.95 35.70 33.87 2.65%
EPS 1.05 1.91 2.28 4.27 5.15 4.59 4.80 -63.59%
DPS 5.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.46 1.45 1.43 1.41 1.34 1.33 1.29 8.57%
Adjusted Per Share Value based on latest NOSH - 214,894
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.91 15.94 12.19 22.17 25.66 24.93 23.81 0.27%
EPS 0.71 1.29 1.54 2.90 3.58 3.21 3.37 -64.49%
DPS 3.39 0.00 0.00 0.00 0.00 3.49 0.00 -
NAPS 0.9909 0.9828 0.9683 0.9572 0.9305 0.9288 0.907 6.05%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.94 0.95 0.92 0.69 0.61 0.65 0.93 -
P/RPS 2.67 4.04 5.11 2.11 1.65 1.82 2.75 -1.94%
P/EPS 89.52 49.74 40.35 16.16 11.85 14.16 19.38 176.58%
EY 1.12 2.01 2.48 6.19 8.44 7.06 5.16 -63.78%
DY 5.32 0.00 0.00 0.00 0.00 7.69 0.00 -
P/NAPS 0.64 0.66 0.64 0.49 0.46 0.49 0.72 -7.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 -
Price 0.91 1.02 0.87 0.75 0.65 0.67 0.62 -
P/RPS 2.58 4.34 4.83 2.30 1.76 1.88 1.83 25.65%
P/EPS 86.67 53.40 38.16 17.56 12.62 14.60 12.92 254.45%
EY 1.15 1.87 2.62 5.69 7.92 6.85 7.74 -71.84%
DY 5.49 0.00 0.00 0.00 0.00 7.46 0.00 -
P/NAPS 0.62 0.70 0.61 0.53 0.49 0.50 0.48 18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment