[ENCORP] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 142.35%
YoY- -82.72%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 70,170 81,221 78,927 75,380 51,984 57,875 61,480 9.20%
PBT 18,446 21,686 21,652 19,175 8,207 3,827 10,561 44.98%
Tax -4,886 -4,986 -6,795 -4,068 -2,014 -2,532 -3,665 21.10%
NP 13,560 16,700 14,857 15,107 6,193 1,295 6,896 56.89%
-
NP to SH 9,176 11,319 10,147 10,683 4,408 192 4,283 66.11%
-
Tax Rate 26.49% 22.99% 31.38% 21.22% 24.54% 66.16% 34.70% -
Total Cost 56,610 64,521 64,070 60,273 45,791 56,580 54,584 2.45%
-
Net Worth 303,001 294,571 294,019 287,105 290,883 219,999 285,533 4.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 11,053 - - 10,999 11,153 -
Div Payout % - - 108.93% - - 5,729.17% 260.42% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 303,001 294,571 294,019 287,105 290,883 219,999 285,533 4.03%
NOSH 214,894 219,829 221,067 222,562 223,756 219,999 223,072 -2.45%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.32% 20.56% 18.82% 20.04% 11.91% 2.24% 11.22% -
ROE 3.03% 3.84% 3.45% 3.72% 1.52% 0.09% 1.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 32.65 36.95 35.70 33.87 23.23 26.31 27.56 11.95%
EPS 4.27 5.15 4.59 4.80 1.97 0.09 1.92 70.29%
DPS 0.00 0.00 5.00 0.00 0.00 5.00 5.00 -
NAPS 1.41 1.34 1.33 1.29 1.30 1.00 1.28 6.65%
Adjusted Per Share Value based on latest NOSH - 222,562
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.16 25.65 24.92 23.80 16.42 18.28 19.41 9.22%
EPS 2.90 3.57 3.20 3.37 1.39 0.06 1.35 66.40%
DPS 0.00 0.00 3.49 0.00 0.00 3.47 3.52 -
NAPS 0.9568 0.9302 0.9284 0.9066 0.9185 0.6947 0.9016 4.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.69 0.61 0.65 0.93 0.90 1.60 1.85 -
P/RPS 2.11 1.65 1.82 2.75 3.87 6.08 6.71 -53.72%
P/EPS 16.16 11.85 14.16 19.38 45.69 1,833.33 96.35 -69.55%
EY 6.19 8.44 7.06 5.16 2.19 0.05 1.04 228.07%
DY 0.00 0.00 7.69 0.00 0.00 3.13 2.70 -
P/NAPS 0.49 0.46 0.49 0.72 0.69 1.60 1.45 -51.45%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 -
Price 0.75 0.65 0.67 0.62 1.00 1.31 1.82 -
P/RPS 2.30 1.76 1.88 1.83 4.30 4.98 6.60 -50.44%
P/EPS 17.56 12.62 14.60 12.92 50.76 1,501.04 94.79 -67.46%
EY 5.69 7.92 6.85 7.74 1.97 0.07 1.05 208.20%
DY 0.00 0.00 7.46 0.00 0.00 3.82 2.75 -
P/NAPS 0.53 0.49 0.50 0.48 0.77 1.31 1.42 -48.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment