[MKH] QoQ Quarter Result on 30-Jun-2006 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 91.9%
YoY- 65.6%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 56,839 96,646 108,165 74,237 67,878 59,456 71,201 -13.95%
PBT 16,839 26,526 25,154 21,457 11,827 15,107 19,004 -7.75%
Tax -3,785 -6,754 -10,327 -5,255 -3,384 -4,118 -3,552 4.33%
NP 13,054 19,772 14,827 16,202 8,443 10,989 15,452 -10.64%
-
NP to SH 12,909 19,772 14,827 16,202 8,443 10,989 15,452 -11.30%
-
Tax Rate 22.48% 25.46% 41.06% 24.49% 28.61% 27.26% 18.69% -
Total Cost 43,785 76,874 93,338 58,035 59,435 48,467 55,749 -14.88%
-
Net Worth 526,358 515,214 390,152 487,424 471,872 462,591 390,441 22.05%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 9,753 - - - - -
Div Payout % - - 65.78% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 526,358 515,214 390,152 487,424 471,872 462,591 390,441 22.05%
NOSH 194,947 195,156 195,076 194,969 194,988 195,186 195,220 -0.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.97% 20.46% 13.71% 21.82% 12.44% 18.48% 21.70% -
ROE 2.45% 3.84% 3.80% 3.32% 1.79% 2.38% 3.96% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.16 49.52 55.45 38.08 34.81 30.46 36.47 -13.86%
EPS 6.62 10.14 7.60 8.31 4.33 5.63 7.92 -11.27%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.64 2.00 2.50 2.42 2.37 2.00 22.17%
Adjusted Per Share Value based on latest NOSH - 194,969
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.69 16.48 18.44 12.66 11.57 10.14 12.14 -13.96%
EPS 2.20 3.37 2.53 2.76 1.44 1.87 2.63 -11.23%
DPS 0.00 0.00 1.66 0.00 0.00 0.00 0.00 -
NAPS 0.8974 0.8784 0.6652 0.831 0.8045 0.7887 0.6657 22.05%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.26 0.97 0.77 0.69 0.71 0.65 0.64 -
P/RPS 4.32 1.96 1.39 1.81 2.04 2.13 1.75 82.75%
P/EPS 19.03 9.57 10.13 8.30 16.40 11.55 8.09 76.96%
EY 5.26 10.44 9.87 12.04 6.10 8.66 12.37 -43.48%
DY 0.00 0.00 6.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.39 0.28 0.29 0.27 0.32 29.24%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 15/02/07 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 -
Price 1.24 1.20 0.88 0.74 0.68 0.68 0.63 -
P/RPS 4.25 2.42 1.59 1.94 1.95 2.23 1.73 82.16%
P/EPS 18.73 11.84 11.58 8.90 15.70 12.08 7.96 77.00%
EY 5.34 8.44 8.64 11.23 6.37 8.28 12.56 -43.48%
DY 0.00 0.00 5.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.44 0.30 0.28 0.29 0.32 27.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment