[MKH] QoQ Quarter Result on 30-Sep-2011 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 160.61%
YoY- 33.81%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 138,964 115,453 121,621 124,834 91,031 74,414 51,737 93.34%
PBT 20,006 19,627 21,663 19,592 9,072 10,050 8,476 77.36%
Tax -5,866 -4,364 -5,521 -3,052 -2,489 -2,252 -1,709 127.71%
NP 14,140 15,263 16,142 16,540 6,583 7,798 6,767 63.51%
-
NP to SH 14,671 15,915 16,527 16,989 6,519 7,652 6,855 66.15%
-
Tax Rate 29.32% 22.23% 25.49% 15.58% 27.44% 22.41% 20.16% -
Total Cost 124,824 100,190 105,479 108,294 84,448 66,616 44,970 97.63%
-
Net Worth 756,837 814,661 748,342 529,282 696,950 688,415 680,689 7.33%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 13,232 - - - -
Div Payout % - - - 77.89% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 756,837 814,661 748,342 529,282 696,950 688,415 680,689 7.33%
NOSH 291,091 290,950 264,432 264,641 264,999 264,775 240,526 13.57%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 10.18% 13.22% 13.27% 13.25% 7.23% 10.48% 13.08% -
ROE 1.94% 1.95% 2.21% 3.21% 0.94% 1.11% 1.01% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 47.74 39.68 45.99 47.17 34.35 28.10 21.51 70.23%
EPS 5.04 5.47 6.25 5.84 2.46 2.89 2.85 46.28%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.60 2.80 2.83 2.00 2.63 2.60 2.83 -5.49%
Adjusted Per Share Value based on latest NOSH - 264,641
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 24.04 19.97 21.04 21.59 15.74 12.87 8.95 93.34%
EPS 2.54 2.75 2.86 2.94 1.13 1.32 1.19 65.85%
DPS 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
NAPS 1.309 1.409 1.2943 0.9154 1.2054 1.1907 1.1773 7.33%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 2.01 1.74 1.49 1.22 1.46 1.54 1.37 -
P/RPS 4.21 4.38 3.24 2.59 4.25 5.48 6.37 -24.14%
P/EPS 39.88 31.81 23.84 19.00 59.35 53.29 48.07 -11.71%
EY 2.51 3.14 4.19 5.26 1.68 1.88 2.08 13.35%
DY 0.00 0.00 0.00 4.10 0.00 0.00 0.00 -
P/NAPS 0.77 0.62 0.53 0.61 0.56 0.59 0.48 37.07%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 29/05/12 28/02/12 29/11/11 25/08/11 30/05/11 28/02/11 -
Price 2.48 2.08 1.81 1.37 1.35 1.54 1.50 -
P/RPS 5.19 5.24 3.94 2.90 3.93 5.48 6.97 -17.86%
P/EPS 49.21 38.03 28.96 21.34 54.88 53.29 52.63 -4.38%
EY 2.03 2.63 3.45 4.69 1.82 1.88 1.90 4.51%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.64 0.69 0.51 0.59 0.53 47.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment