[MKH] QoQ Quarter Result on 31-Dec-2010 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- -46.01%
YoY- -48.46%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 124,834 91,031 74,414 51,737 71,767 59,510 62,985 57.71%
PBT 19,592 9,072 10,050 8,476 17,661 4,683 952 649.59%
Tax -3,052 -2,489 -2,252 -1,709 -5,236 -792 37 -
NP 16,540 6,583 7,798 6,767 12,425 3,891 989 552.85%
-
NP to SH 16,989 6,519 7,652 6,855 12,696 3,899 682 751.28%
-
Tax Rate 15.58% 27.44% 22.41% 20.16% 29.65% 16.91% -3.89% -
Total Cost 108,294 84,448 66,616 44,970 59,342 55,619 61,996 44.99%
-
Net Worth 529,282 696,950 688,415 680,689 480,724 666,680 672,257 -14.72%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 13,232 - - - 12,018 - - -
Div Payout % 77.89% - - - 94.66% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 529,282 696,950 688,415 680,689 480,724 666,680 672,257 -14.72%
NOSH 264,641 264,999 264,775 240,526 240,362 240,679 243,571 5.68%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.25% 7.23% 10.48% 13.08% 17.31% 6.54% 1.57% -
ROE 3.21% 0.94% 1.11% 1.01% 2.64% 0.58% 0.10% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 47.17 34.35 28.10 21.51 29.86 24.73 25.86 49.23%
EPS 5.84 2.46 2.89 2.85 4.80 1.62 0.28 656.31%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.63 2.60 2.83 2.00 2.77 2.76 -19.30%
Adjusted Per Share Value based on latest NOSH - 240,526
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.59 15.74 12.87 8.95 12.41 10.29 10.89 57.74%
EPS 2.94 1.13 1.32 1.19 2.20 0.67 0.12 741.91%
DPS 2.29 0.00 0.00 0.00 2.08 0.00 0.00 -
NAPS 0.9154 1.2054 1.1907 1.1773 0.8315 1.1531 1.1627 -14.72%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.22 1.46 1.54 1.37 1.04 0.98 1.10 -
P/RPS 2.59 4.25 5.48 6.37 3.48 3.96 4.25 -28.09%
P/EPS 19.00 59.35 53.29 48.07 19.69 60.49 392.86 -86.70%
EY 5.26 1.68 1.88 2.08 5.08 1.65 0.25 660.72%
DY 4.10 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.61 0.56 0.59 0.48 0.52 0.35 0.40 32.45%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 26/05/10 -
Price 1.37 1.35 1.54 1.50 1.12 1.04 0.98 -
P/RPS 2.90 3.93 5.48 6.97 3.75 4.21 3.79 -16.32%
P/EPS 21.34 54.88 53.29 52.63 21.20 64.20 350.00 -84.48%
EY 4.69 1.82 1.88 1.90 4.72 1.56 0.29 538.43%
DY 3.65 0.00 0.00 0.00 4.46 0.00 0.00 -
P/NAPS 0.69 0.51 0.59 0.53 0.56 0.38 0.36 54.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment