[MKH] YoY Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -15.77%
YoY- 10.83%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 474,148 252,302 315,880 350,586 299,546 306,970 254,668 10.90%
PBT 82,580 37,052 39,078 50,410 45,714 86,730 53,868 7.37%
Tax -19,770 -7,922 -9,840 -11,576 -10,846 -21,078 -15,004 4.70%
NP 62,810 29,130 29,238 38,834 34,868 65,652 38,864 8.32%
-
NP to SH 64,884 29,014 27,966 38,682 34,902 65,362 38,864 8.90%
-
Tax Rate 23.94% 21.38% 25.18% 22.96% 23.73% 24.30% 27.85% -
Total Cost 411,338 223,172 286,642 311,752 264,678 241,318 215,804 11.33%
-
Net Worth 814,687 688,288 664,252 634,769 574,223 526,699 472,142 9.50%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 814,687 688,288 664,252 634,769 574,223 526,699 472,142 9.50%
NOSH 290,959 264,726 240,671 229,158 224,305 195,074 195,100 6.88%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.25% 11.55% 9.26% 11.08% 11.64% 21.39% 15.26% -
ROE 7.96% 4.22% 4.21% 6.09% 6.08% 12.41% 8.23% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 162.96 95.31 131.25 152.99 133.54 157.36 130.53 3.76%
EPS 22.30 10.96 11.62 16.88 15.56 33.50 19.92 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.60 2.76 2.77 2.56 2.70 2.42 2.45%
Adjusted Per Share Value based on latest NOSH - 229,154
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 80.84 43.01 53.85 59.77 51.07 52.34 43.42 10.90%
EPS 11.06 4.95 4.77 6.59 5.95 11.14 6.63 8.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.1735 1.1325 1.0822 0.979 0.898 0.805 9.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.74 1.54 1.10 0.68 1.13 1.26 0.71 -
P/RPS 1.07 1.62 0.84 0.44 0.85 0.80 0.54 12.06%
P/EPS 7.80 14.05 9.47 4.03 7.26 3.76 3.56 13.95%
EY 12.82 7.12 10.56 24.82 13.77 26.59 28.06 -12.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.40 0.25 0.44 0.47 0.29 13.48%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 26/05/10 26/05/09 29/05/08 28/05/07 30/05/06 -
Price 2.08 1.54 0.98 0.81 1.12 1.24 0.68 -
P/RPS 1.28 1.62 0.75 0.53 0.84 0.79 0.52 16.18%
P/EPS 9.33 14.05 8.43 4.80 7.20 3.70 3.41 18.24%
EY 10.72 7.12 11.86 20.84 13.89 27.02 29.29 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.59 0.36 0.29 0.44 0.46 0.28 17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment