[MNRB] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -77.1%
YoY- 245.97%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 179,202 177,400 184,738 187,250 154,647 163,332 157,575 8.96%
PBT -926 29,454 20,714 12,437 51,846 -20,086 7,204 -
Tax 9,198 -4,900 -6,000 -2,570 -8,760 20,086 -2,038 -
NP 8,272 24,554 14,714 9,867 43,086 0 5,166 36.90%
-
NP to SH 8,272 24,554 14,714 9,867 43,086 -20,086 5,166 36.90%
-
Tax Rate - 16.64% 28.97% 20.66% 16.90% - 28.29% -
Total Cost 170,930 152,846 170,024 177,383 111,561 163,332 152,409 7.95%
-
Net Worth 506,805 497,296 473,643 470,042 459,351 429,999 456,620 7.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 23,301 - 15,529 - 19,381 - 9,674 79.78%
Div Payout % 281.69% - 105.54% - 44.98% - 187.27% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 506,805 497,296 473,643 470,042 459,351 429,999 456,620 7.20%
NOSH 194,178 194,256 194,116 194,232 193,819 193,693 193,483 0.23%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.62% 13.84% 7.96% 5.27% 27.86% 0.00% 3.28% -
ROE 1.63% 4.94% 3.11% 2.10% 9.38% -4.67% 1.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.29 91.32 95.17 96.41 79.79 84.33 81.44 8.70%
EPS 4.26 12.64 7.58 5.08 22.23 -10.37 2.67 36.58%
DPS 12.00 0.00 8.00 0.00 10.00 0.00 5.00 79.35%
NAPS 2.61 2.56 2.44 2.42 2.37 2.22 2.36 6.94%
Adjusted Per Share Value based on latest NOSH - 194,232
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.88 22.65 23.59 23.91 19.75 20.86 20.12 8.95%
EPS 1.06 3.14 1.88 1.26 5.50 -2.56 0.66 37.18%
DPS 2.98 0.00 1.98 0.00 2.48 0.00 1.24 79.51%
NAPS 0.6472 0.635 0.6048 0.6002 0.5866 0.5491 0.5831 7.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.04 2.61 2.23 2.58 2.37 4.90 4.06 -
P/RPS 3.29 2.86 2.34 2.68 2.97 5.81 4.99 -24.26%
P/EPS 71.36 20.65 29.42 50.79 10.66 -47.25 152.06 -39.63%
EY 1.40 4.84 3.40 1.97 9.38 -2.12 0.66 65.16%
DY 3.95 0.00 3.59 0.00 4.22 0.00 1.23 117.82%
P/NAPS 1.16 1.02 0.91 1.07 1.00 2.21 1.72 -23.11%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 07/02/02 23/11/01 20/08/01 24/05/01 15/02/01 13/11/00 -
Price 3.18 2.75 2.62 2.59 2.35 3.68 4.06 -
P/RPS 3.45 3.01 2.75 2.69 2.95 4.36 4.99 -21.82%
P/EPS 74.65 21.76 34.56 50.98 10.57 -35.49 152.06 -37.79%
EY 1.34 4.60 2.89 1.96 9.46 -2.82 0.66 60.40%
DY 3.77 0.00 3.05 0.00 4.26 0.00 1.23 111.14%
P/NAPS 1.22 1.07 1.07 1.07 0.99 1.66 1.72 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment