[LITRAK] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 3.41%
YoY- 43.2%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 74,442 72,069 73,716 74,763 72,485 69,637 62,425 12.46%
PBT 47,806 31,774 35,789 38,284 36,897 46,458 27,288 45.37%
Tax -13,547 -2,654 -11,463 -12,179 -11,653 -1,921 -7,757 45.07%
NP 34,259 29,120 24,326 26,105 25,244 44,537 19,531 45.49%
-
NP to SH 34,259 29,120 24,326 26,105 25,244 44,537 19,531 45.49%
-
Tax Rate 28.34% 8.35% 32.03% 31.81% 31.58% 4.13% 28.43% -
Total Cost 40,183 42,949 49,390 48,658 47,241 25,100 42,894 -4.26%
-
Net Worth 964,484 925,063 896,277 887,815 876,886 850,456 804,530 12.86%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 34,374 24,571 24,534 - 24,444 24,413 -
Div Payout % - 118.04% 101.01% 93.98% - 54.88% 125.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 964,484 925,063 896,277 887,815 876,886 850,456 804,530 12.86%
NOSH 493,645 491,062 491,434 490,695 489,224 488,880 488,275 0.73%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 46.02% 40.41% 33.00% 34.92% 34.83% 63.96% 31.29% -
ROE 3.55% 3.15% 2.71% 2.94% 2.88% 5.24% 2.43% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.08 14.68 15.00 15.24 14.82 14.24 12.78 11.67%
EPS 6.94 5.93 4.95 5.32 5.16 9.11 4.00 44.43%
DPS 0.00 7.00 5.00 5.00 0.00 5.00 5.00 -
NAPS 1.9538 1.8838 1.8238 1.8093 1.7924 1.7396 1.6477 12.04%
Adjusted Per Share Value based on latest NOSH - 490,695
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.67 13.23 13.54 13.73 13.31 12.79 11.46 12.48%
EPS 6.29 5.35 4.47 4.79 4.64 8.18 3.59 45.38%
DPS 0.00 6.31 4.51 4.51 0.00 4.49 4.48 -
NAPS 1.771 1.6986 1.6458 1.6302 1.6102 1.5616 1.4773 12.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.18 3.58 3.88 4.06 4.00 2.98 2.99 -
P/RPS 21.09 24.39 25.87 26.65 27.00 20.92 23.39 -6.67%
P/EPS 45.82 60.37 78.38 76.32 77.52 32.71 74.75 -27.86%
EY 2.18 1.66 1.28 1.31 1.29 3.06 1.34 38.36%
DY 0.00 1.96 1.29 1.23 0.00 1.68 1.67 -
P/NAPS 1.63 1.90 2.13 2.24 2.23 1.71 1.81 -6.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 28/05/08 26/02/08 16/11/07 28/08/07 25/05/07 26/02/07 -
Price 1.77 3.74 3.80 3.98 3.84 3.82 2.86 -
P/RPS 11.74 25.48 25.33 26.12 25.92 26.82 22.37 -34.96%
P/EPS 25.50 63.07 76.77 74.81 74.42 41.93 71.50 -49.74%
EY 3.92 1.59 1.30 1.34 1.34 2.38 1.40 98.78%
DY 0.00 1.87 1.32 1.26 0.00 1.31 1.75 -
P/NAPS 0.91 1.99 2.08 2.20 2.14 2.20 1.74 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment