[LITRAK] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -5.44%
YoY- 3.1%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 132,384 136,020 131,644 92,888 95,529 96,174 93,822 25.72%
PBT 78,083 81,057 71,491 48,495 51,758 56,932 43,584 47.35%
Tax -19,152 -19,970 -16,519 -11,734 -12,883 -13,443 -10,492 49.19%
NP 58,931 61,087 54,972 36,761 38,875 43,489 33,092 46.76%
-
NP to SH 58,931 61,087 54,972 36,761 38,875 43,489 33,092 46.76%
-
Tax Rate 24.53% 24.64% 23.11% 24.20% 24.89% 23.61% 24.07% -
Total Cost 73,453 74,933 76,672 56,127 56,654 52,685 60,730 13.48%
-
Net Worth 689,629 674,990 606,623 602,326 567,148 587,979 537,049 18.08%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 52,300 - 52,217 - 77,474 - -
Div Payout % - 85.62% - 142.05% - 178.15% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 689,629 674,990 606,623 602,326 567,148 587,979 537,049 18.08%
NOSH 525,231 523,005 522,051 522,173 520,415 516,496 515,451 1.25%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 44.52% 44.91% 41.76% 39.58% 40.69% 45.22% 35.27% -
ROE 8.55% 9.05% 9.06% 6.10% 6.85% 7.40% 6.16% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.20 26.01 25.22 17.79 18.36 18.62 18.20 24.15%
EPS 11.22 11.68 10.53 7.04 7.47 8.42 6.42 44.94%
DPS 0.00 10.00 0.00 10.00 0.00 15.00 0.00 -
NAPS 1.313 1.2906 1.162 1.1535 1.0898 1.1384 1.0419 16.62%
Adjusted Per Share Value based on latest NOSH - 522,173
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.31 24.98 24.17 17.06 17.54 17.66 17.23 25.71%
EPS 10.82 11.22 10.09 6.75 7.14 7.99 6.08 46.69%
DPS 0.00 9.60 0.00 9.59 0.00 14.23 0.00 -
NAPS 1.2663 1.2394 1.1139 1.106 1.0414 1.0797 0.9861 18.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 5.80 5.69 5.10 5.00 5.14 4.25 3.74 -
P/RPS 23.01 21.88 20.22 28.11 28.00 22.82 20.55 7.80%
P/EPS 51.69 48.72 48.43 71.02 68.81 50.48 58.26 -7.64%
EY 1.93 2.05 2.06 1.41 1.45 1.98 1.72 7.95%
DY 0.00 1.76 0.00 2.00 0.00 3.53 0.00 -
P/NAPS 4.42 4.41 4.39 4.33 4.72 3.73 3.59 14.82%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 -
Price 5.80 5.90 5.35 5.02 5.13 4.60 4.18 -
P/RPS 23.01 22.69 21.22 28.22 27.95 24.70 22.96 0.14%
P/EPS 51.69 50.51 50.81 71.31 68.67 54.63 65.11 -14.22%
EY 1.93 1.98 1.97 1.40 1.46 1.83 1.54 16.19%
DY 0.00 1.69 0.00 1.99 0.00 3.26 0.00 -
P/NAPS 4.42 4.57 4.60 4.35 4.71 4.04 4.01 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment