[LITRAK] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 49.54%
YoY- 66.12%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 134,669 132,384 136,020 131,644 92,888 95,529 96,174 25.03%
PBT 67,763 78,083 81,057 71,491 48,495 51,758 56,932 12.25%
Tax -16,426 -19,152 -19,970 -16,519 -11,734 -12,883 -13,443 14.22%
NP 51,337 58,931 61,087 54,972 36,761 38,875 43,489 11.63%
-
NP to SH 51,337 58,931 61,087 54,972 36,761 38,875 43,489 11.63%
-
Tax Rate 24.24% 24.53% 24.64% 23.11% 24.20% 24.89% 23.61% -
Total Cost 83,332 73,453 74,933 76,672 56,127 56,654 52,685 35.56%
-
Net Worth 741,680 689,629 674,990 606,623 602,326 567,148 587,979 16.66%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 78,818 - 52,300 - 52,217 - 77,474 1.14%
Div Payout % 153.53% - 85.62% - 142.05% - 178.15% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 741,680 689,629 674,990 606,623 602,326 567,148 587,979 16.66%
NOSH 525,455 525,231 523,005 522,051 522,173 520,415 516,496 1.14%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 38.12% 44.52% 44.91% 41.76% 39.58% 40.69% 45.22% -
ROE 6.92% 8.55% 9.05% 9.06% 6.10% 6.85% 7.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.63 25.20 26.01 25.22 17.79 18.36 18.62 23.62%
EPS 9.77 11.22 11.68 10.53 7.04 7.47 8.42 10.37%
DPS 15.00 0.00 10.00 0.00 10.00 0.00 15.00 0.00%
NAPS 1.4115 1.313 1.2906 1.162 1.1535 1.0898 1.1384 15.33%
Adjusted Per Share Value based on latest NOSH - 522,051
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 24.73 24.31 24.98 24.17 17.06 17.54 17.66 25.03%
EPS 9.43 10.82 11.22 10.09 6.75 7.14 7.99 11.62%
DPS 14.47 0.00 9.60 0.00 9.59 0.00 14.23 1.11%
NAPS 1.3619 1.2663 1.2394 1.1139 1.106 1.0414 1.0797 16.66%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 5.88 5.80 5.69 5.10 5.00 5.14 4.25 -
P/RPS 22.94 23.01 21.88 20.22 28.11 28.00 22.82 0.34%
P/EPS 60.18 51.69 48.72 48.43 71.02 68.81 50.48 12.37%
EY 1.66 1.93 2.05 2.06 1.41 1.45 1.98 -11.04%
DY 2.55 0.00 1.76 0.00 2.00 0.00 3.53 -19.41%
P/NAPS 4.17 4.42 4.41 4.39 4.33 4.72 3.73 7.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 27/08/15 -
Price 5.81 5.80 5.90 5.35 5.02 5.13 4.60 -
P/RPS 22.67 23.01 22.69 21.22 28.22 27.95 24.70 -5.53%
P/EPS 59.47 51.69 50.51 50.81 71.31 68.67 54.63 5.79%
EY 1.68 1.93 1.98 1.97 1.40 1.46 1.83 -5.51%
DY 2.58 0.00 1.69 0.00 1.99 0.00 3.26 -14.37%
P/NAPS 4.12 4.42 4.57 4.60 4.35 4.71 4.04 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment