[LITRAK] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 49.54%
YoY- 66.12%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 126,450 127,872 131,162 131,644 93,822 92,056 91,474 5.54%
PBT 78,067 72,723 65,533 71,491 43,584 37,836 40,556 11.52%
Tax -18,937 -19,903 -15,854 -16,519 -10,492 -600 -6,700 18.89%
NP 59,130 52,820 49,679 54,972 33,092 37,236 33,856 9.73%
-
NP to SH 59,130 52,820 49,679 54,972 33,092 37,236 33,856 9.73%
-
Tax Rate 24.26% 27.37% 24.19% 23.11% 24.07% 1.59% 16.52% -
Total Cost 67,320 75,052 81,483 76,672 60,730 54,820 57,618 2.62%
-
Net Worth 930,029 822,966 715,451 606,623 537,049 499,261 439,464 13.30%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 930,029 822,966 715,451 606,623 537,049 499,261 439,464 13.30%
NOSH 527,975 527,917 526,260 522,051 515,451 515,020 510,648 0.55%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 46.76% 41.31% 37.88% 41.76% 35.27% 40.45% 37.01% -
ROE 6.36% 6.42% 6.94% 9.06% 6.16% 7.46% 7.70% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.95 24.22 24.92 25.22 18.20 17.87 17.91 4.96%
EPS 11.20 10.01 9.44 10.53 6.42 7.23 6.63 9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7615 1.5588 1.3595 1.162 1.0419 0.9694 0.8606 12.67%
Adjusted Per Share Value based on latest NOSH - 522,051
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.22 23.48 24.08 24.17 17.23 16.90 16.80 5.53%
EPS 10.86 9.70 9.12 10.09 6.08 6.84 6.22 9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7077 1.5111 1.3137 1.1139 0.9861 0.9168 0.807 13.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 4.21 5.69 6.02 5.10 3.74 3.84 4.35 -
P/RPS 17.58 23.49 24.15 20.22 20.55 21.48 24.28 -5.23%
P/EPS 37.59 56.87 63.77 48.43 58.26 53.11 65.61 -8.86%
EY 2.66 1.76 1.57 2.06 1.72 1.88 1.52 9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 3.65 4.43 4.39 3.59 3.96 5.05 -11.71%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 30/05/17 26/05/16 28/05/15 30/05/14 31/05/13 -
Price 4.20 4.30 5.90 5.35 4.18 3.86 4.40 -
P/RPS 17.54 17.75 23.67 21.22 22.96 21.60 24.56 -5.45%
P/EPS 37.50 42.98 62.50 50.81 65.11 53.39 66.37 -9.07%
EY 2.67 2.33 1.60 1.97 1.54 1.87 1.51 9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.76 4.34 4.60 4.01 3.98 5.11 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment