[LITRAK] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -3.53%
YoY- 51.59%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 128,974 131,162 134,669 132,384 136,020 131,644 92,888 24.48%
PBT 73,330 65,533 67,763 78,083 81,057 71,491 48,495 31.77%
Tax -18,188 -15,854 -16,426 -19,152 -19,970 -16,519 -11,734 33.97%
NP 55,142 49,679 51,337 58,931 61,087 54,972 36,761 31.07%
-
NP to SH 55,142 49,679 51,337 58,931 61,087 54,972 36,761 31.07%
-
Tax Rate 24.80% 24.19% 24.24% 24.53% 24.64% 23.11% 24.20% -
Total Cost 73,832 81,483 83,332 73,453 74,933 76,672 56,127 20.07%
-
Net Worth 775,305 715,451 741,680 689,629 674,990 606,623 602,326 18.34%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 78,999 - 78,818 - 52,300 - 52,217 31.82%
Div Payout % 143.27% - 153.53% - 85.62% - 142.05% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 775,305 715,451 741,680 689,629 674,990 606,623 602,326 18.34%
NOSH 526,666 526,260 525,455 525,231 523,005 522,051 522,173 0.57%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 42.75% 37.88% 38.12% 44.52% 44.91% 41.76% 39.58% -
ROE 7.11% 6.94% 6.92% 8.55% 9.05% 9.06% 6.10% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 24.49 24.92 25.63 25.20 26.01 25.22 17.79 23.77%
EPS 10.47 9.44 9.77 11.22 11.68 10.53 7.04 30.32%
DPS 15.00 0.00 15.00 0.00 10.00 0.00 10.00 31.06%
NAPS 1.4721 1.3595 1.4115 1.313 1.2906 1.162 1.1535 17.67%
Adjusted Per Share Value based on latest NOSH - 525,231
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.68 24.08 24.73 24.31 24.98 24.17 17.06 24.45%
EPS 10.13 9.12 9.43 10.82 11.22 10.09 6.75 31.11%
DPS 14.51 0.00 14.47 0.00 9.60 0.00 9.59 31.82%
NAPS 1.4236 1.3137 1.3619 1.2663 1.2394 1.1139 1.106 18.34%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.89 6.02 5.88 5.80 5.69 5.10 5.00 -
P/RPS 24.05 24.15 22.94 23.01 21.88 20.22 28.11 -9.88%
P/EPS 56.26 63.77 60.18 51.69 48.72 48.43 71.02 -14.39%
EY 1.78 1.57 1.66 1.93 2.05 2.06 1.41 16.82%
DY 2.55 0.00 2.55 0.00 1.76 0.00 2.00 17.59%
P/NAPS 4.00 4.43 4.17 4.42 4.41 4.39 4.33 -5.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 29/11/16 30/08/16 26/05/16 25/02/16 -
Price 5.86 5.90 5.81 5.80 5.90 5.35 5.02 -
P/RPS 23.93 23.67 22.67 23.01 22.69 21.22 28.22 -10.41%
P/EPS 55.97 62.50 59.47 51.69 50.51 50.81 71.31 -14.92%
EY 1.79 1.60 1.68 1.93 1.98 1.97 1.40 17.81%
DY 2.56 0.00 2.58 0.00 1.69 0.00 1.99 18.30%
P/NAPS 3.98 4.34 4.12 4.42 4.57 4.60 4.35 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment