[OSKPROP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 53.13%
YoY- -29.25%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 42,345 42,364 28,740 31,423 39,901 39,718 22,893 50.51%
PBT 7,742 8,658 6,648 3,664 4,090 1,803 2,102 137.92%
Tax -1,799 -2,955 -1,498 -1,114 -2,140 -883 -456 149.05%
NP 5,943 5,703 5,150 2,550 1,950 920 1,646 134.80%
-
NP to SH 2,770 4,089 3,129 1,882 1,229 -182 1,355 60.86%
-
Tax Rate 23.24% 34.13% 22.53% 30.40% 52.32% 48.97% 21.69% -
Total Cost 36,402 36,661 23,590 28,873 37,951 38,798 21,247 43.04%
-
Net Worth 320,047 322,618 316,647 319,940 312,836 305,759 316,166 0.81%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 4,679 - - - 4,655 - - -
Div Payout % 168.92% - - - 378.79% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 320,047 322,618 316,647 319,940 312,836 305,759 316,166 0.81%
NOSH 187,162 187,568 187,365 188,200 186,212 181,999 188,194 -0.36%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 14.03% 13.46% 17.92% 8.12% 4.89% 2.32% 7.19% -
ROE 0.87% 1.27% 0.99% 0.59% 0.39% -0.06% 0.43% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 22.62 22.59 15.34 16.70 21.43 21.82 12.16 51.08%
EPS 1.48 2.18 1.67 1.00 0.66 -0.10 0.72 61.45%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.71 1.72 1.69 1.70 1.68 1.68 1.68 1.18%
Adjusted Per Share Value based on latest NOSH - 188,200
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.80 12.80 8.69 9.50 12.06 12.00 6.92 50.51%
EPS 0.84 1.24 0.95 0.57 0.37 -0.06 0.41 61.10%
DPS 1.41 0.00 0.00 0.00 1.41 0.00 0.00 -
NAPS 0.9672 0.975 0.9569 0.9669 0.9454 0.924 0.9555 0.81%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.67 0.61 0.53 0.58 0.52 0.53 0.52 -
P/RPS 2.96 2.70 3.46 3.47 2.43 2.43 4.27 -21.62%
P/EPS 45.27 27.98 31.74 58.00 78.79 -530.00 72.22 -26.69%
EY 2.21 3.57 3.15 1.72 1.27 -0.19 1.38 36.76%
DY 3.73 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.39 0.35 0.31 0.34 0.31 0.32 0.31 16.48%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 23/11/10 26/08/10 17/05/10 23/02/10 18/11/09 18/08/09 -
Price 0.67 0.67 0.58 0.54 0.52 0.56 0.56 -
P/RPS 2.96 2.97 3.78 3.23 2.43 2.57 4.60 -25.40%
P/EPS 45.27 30.73 34.73 54.00 78.79 -560.00 77.78 -30.22%
EY 2.21 3.25 2.88 1.85 1.27 -0.18 1.29 43.03%
DY 3.73 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.39 0.39 0.34 0.32 0.31 0.33 0.33 11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment