[HWANG] QoQ Quarter Result on 30-Apr-2006 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
15-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 316.98%
YoY- 115.35%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 89,317 43,822 60,641 50,502 29,166 27,433 30,330 105.04%
PBT 29,356 10,453 12,260 19,103 5,998 6,273 3,157 340.40%
Tax -8,339 -2,934 9,019 -6,480 -2,721 -3,092 513 -
NP 21,017 7,519 21,279 12,623 3,277 3,181 3,670 219.07%
-
NP to SH 19,438 7,059 20,862 12,180 2,921 2,627 3,589 207.45%
-
Tax Rate 28.41% 28.07% -73.56% 33.92% 45.37% 49.29% -16.25% -
Total Cost 68,300 36,303 39,362 37,879 25,889 24,252 26,660 86.90%
-
Net Worth 690,226 507,039 509,114 513,501 518,823 533,202 526,663 19.69%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 12,687 - 12,727 - 6,485 - 13,036 -1.78%
Div Payout % 65.27% - 61.01% - 222.02% - 363.23% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 690,226 507,039 509,114 513,501 518,823 533,202 526,663 19.69%
NOSH 253,759 253,519 254,557 256,750 259,411 260,099 260,724 -1.78%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 23.53% 17.16% 35.09% 25.00% 11.24% 11.60% 12.10% -
ROE 2.82% 1.39% 4.10% 2.37% 0.56% 0.49% 0.68% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 35.20 17.29 23.82 19.67 11.24 10.55 11.63 108.81%
EPS 7.66 2.78 8.20 4.75 1.13 1.01 1.38 212.51%
DPS 5.00 0.00 5.00 0.00 2.50 0.00 5.00 0.00%
NAPS 2.72 2.00 2.00 2.00 2.00 2.05 2.02 21.87%
Adjusted Per Share Value based on latest NOSH - 256,750
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 34.99 17.17 23.75 19.78 11.42 10.75 11.88 105.06%
EPS 7.61 2.77 8.17 4.77 1.14 1.03 1.41 206.74%
DPS 4.97 0.00 4.99 0.00 2.54 0.00 5.11 -1.82%
NAPS 2.7038 1.9862 1.9943 2.0115 2.0323 2.0887 2.0631 19.69%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 2.34 1.74 1.53 1.70 1.32 1.25 1.29 -
P/RPS 6.65 10.07 6.42 8.64 11.74 11.85 11.09 -28.82%
P/EPS 30.55 62.49 18.67 35.84 117.23 123.76 93.71 -52.53%
EY 3.27 1.60 5.36 2.79 0.85 0.81 1.07 110.16%
DY 2.14 0.00 3.27 0.00 1.89 0.00 3.88 -32.67%
P/NAPS 0.86 0.87 0.77 0.85 0.66 0.61 0.64 21.70%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 04/04/07 30/11/06 27/09/06 15/06/06 08/03/06 08/12/05 26/09/05 -
Price 2.69 2.02 1.45 1.42 1.45 1.28 1.23 -
P/RPS 7.64 11.69 6.09 7.22 12.90 12.14 10.57 -19.41%
P/EPS 35.12 72.55 17.69 29.93 128.77 126.73 89.35 -46.24%
EY 2.85 1.38 5.65 3.34 0.78 0.79 1.12 86.07%
DY 1.86 0.00 3.45 0.00 1.72 0.00 4.07 -40.58%
P/NAPS 0.99 1.01 0.73 0.71 0.73 0.62 0.61 37.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment