[HWANG] QoQ Quarter Result on 31-Jul-2006 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 71.28%
YoY- 481.28%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 119,077 89,317 43,822 60,641 50,502 29,166 27,433 166.81%
PBT 42,625 29,356 10,453 12,260 19,103 5,998 6,273 260.01%
Tax -10,913 -8,339 -2,934 9,019 -6,480 -2,721 -3,092 132.34%
NP 31,712 21,017 7,519 21,279 12,623 3,277 3,181 365.15%
-
NP to SH 31,965 19,438 7,059 20,862 12,180 2,921 2,627 431.45%
-
Tax Rate 25.60% 28.41% 28.07% -73.56% 33.92% 45.37% 49.29% -
Total Cost 87,365 68,300 36,303 39,362 37,879 25,889 24,252 135.54%
-
Net Worth 717,114 690,226 507,039 509,114 513,501 518,823 533,202 21.90%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 12,687 - 12,727 - 6,485 - -
Div Payout % - 65.27% - 61.01% - 222.02% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 717,114 690,226 507,039 509,114 513,501 518,823 533,202 21.90%
NOSH 254,295 253,759 253,519 254,557 256,750 259,411 260,099 -1.49%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 26.63% 23.53% 17.16% 35.09% 25.00% 11.24% 11.60% -
ROE 4.46% 2.82% 1.39% 4.10% 2.37% 0.56% 0.49% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 46.83 35.20 17.29 23.82 19.67 11.24 10.55 170.83%
EPS 12.57 7.66 2.78 8.20 4.75 1.13 1.01 439.52%
DPS 0.00 5.00 0.00 5.00 0.00 2.50 0.00 -
NAPS 2.82 2.72 2.00 2.00 2.00 2.00 2.05 23.76%
Adjusted Per Share Value based on latest NOSH - 254,557
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 46.65 34.99 17.17 23.75 19.78 11.42 10.75 166.76%
EPS 12.52 7.61 2.77 8.17 4.77 1.14 1.03 431.08%
DPS 0.00 4.97 0.00 4.99 0.00 2.54 0.00 -
NAPS 2.8091 2.7038 1.9862 1.9943 2.0115 2.0323 2.0887 21.90%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 2.88 2.34 1.74 1.53 1.70 1.32 1.25 -
P/RPS 6.15 6.65 10.07 6.42 8.64 11.74 11.85 -35.49%
P/EPS 22.91 30.55 62.49 18.67 35.84 117.23 123.76 -67.61%
EY 4.36 3.27 1.60 5.36 2.79 0.85 0.81 208.08%
DY 0.00 2.14 0.00 3.27 0.00 1.89 0.00 -
P/NAPS 1.02 0.86 0.87 0.77 0.85 0.66 0.61 41.01%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 04/06/07 04/04/07 30/11/06 27/09/06 15/06/06 08/03/06 08/12/05 -
Price 2.62 2.69 2.02 1.45 1.42 1.45 1.28 -
P/RPS 5.60 7.64 11.69 6.09 7.22 12.90 12.14 -40.38%
P/EPS 20.84 35.12 72.55 17.69 29.93 128.77 126.73 -70.08%
EY 4.80 2.85 1.38 5.65 3.34 0.78 0.79 234.07%
DY 0.00 1.86 0.00 3.45 0.00 1.72 0.00 -
P/NAPS 0.93 0.99 1.01 0.73 0.71 0.73 0.62 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment