[EUPE] QoQ Quarter Result on 31-May-2018 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 94.8%
YoY- 308.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 91,610 94,348 97,509 76,472 91,435 70,421 94,513 -2.06%
PBT 29,717 14,176 26,814 14,523 6,724 8,829 9,555 113.51%
Tax -8,006 -3,934 -7,689 -4,100 37 -761 -3,092 88.88%
NP 21,711 10,242 19,125 10,423 6,761 8,068 6,463 124.79%
-
NP to SH 13,800 4,431 8,023 4,046 2,077 2,661 3,862 134.27%
-
Tax Rate 26.94% 27.75% 28.68% 28.23% -0.55% 8.62% 32.36% -
Total Cost 69,899 84,106 78,384 66,049 84,674 62,353 88,050 -14.30%
-
Net Worth 320,000 307,200 302,079 294,399 290,559 288,000 286,720 7.61%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 320,000 307,200 302,079 294,399 290,559 288,000 286,720 7.61%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 23.70% 10.86% 19.61% 13.63% 7.39% 11.46% 6.84% -
ROE 4.31% 1.44% 2.66% 1.37% 0.71% 0.92% 1.35% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 71.57 73.71 76.18 59.74 71.43 55.02 73.84 -2.06%
EPS 10.78 3.46 6.27 3.16 1.62 2.08 3.02 134.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.40 2.36 2.30 2.27 2.25 2.24 7.61%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 62.24 64.10 66.24 51.95 62.12 47.84 64.21 -2.06%
EPS 9.38 3.01 5.45 2.75 1.41 1.81 2.62 134.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1739 2.087 2.0522 2.00 1.9739 1.9565 1.9478 7.61%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.605 0.655 0.735 0.79 0.925 1.10 1.08 -
P/RPS 0.85 0.89 0.96 1.32 1.29 2.00 1.46 -30.34%
P/EPS 5.61 18.92 11.73 24.99 57.01 52.91 35.79 -71.02%
EY 17.82 5.29 8.53 4.00 1.75 1.89 2.79 245.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.31 0.34 0.41 0.49 0.48 -37.08%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 -
Price 0.71 0.58 0.75 0.785 0.935 1.04 1.27 -
P/RPS 0.99 0.79 0.98 1.31 1.31 1.89 1.72 -30.87%
P/EPS 6.59 16.75 11.97 24.83 57.62 50.03 42.09 -71.04%
EY 15.18 5.97 8.36 4.03 1.74 2.00 2.38 245.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.32 0.34 0.41 0.46 0.57 -37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment