[EUPE] QoQ TTM Result on 30-Nov-2018 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 10.53%
YoY- 494.65%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 349,854 368,167 359,939 359,764 335,837 332,841 314,083 7.43%
PBT 85,309 90,918 85,230 62,237 56,890 39,631 29,764 101.38%
Tax -22,557 -24,940 -23,729 -15,686 -12,513 -7,916 -5,404 158.57%
NP 62,752 65,978 61,501 46,551 44,377 31,715 24,360 87.59%
-
NP to SH 35,975 33,664 30,300 18,577 16,807 12,646 9,590 140.84%
-
Tax Rate 26.44% 27.43% 27.84% 25.20% 22.00% 19.97% 18.16% -
Total Cost 287,102 302,189 298,438 313,213 291,460 301,126 289,723 -0.60%
-
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 17.94% 17.92% 17.09% 12.94% 13.21% 9.53% 7.76% -
ROE 10.65% 10.27% 9.47% 6.05% 5.56% 4.30% 3.30% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 273.32 287.63 281.20 281.07 262.37 260.03 245.38 7.43%
EPS 28.11 26.30 23.67 14.51 13.13 9.88 7.49 140.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.56 2.50 2.40 2.36 2.30 2.27 10.56%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 237.67 250.11 244.52 244.40 228.15 226.11 213.37 7.43%
EPS 24.44 22.87 20.58 12.62 11.42 8.59 6.51 140.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2957 2.2261 2.1739 2.087 2.0522 2.00 1.9739 10.56%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.62 0.64 0.605 0.655 0.735 0.79 0.925 -
P/RPS 0.23 0.22 0.22 0.23 0.28 0.30 0.38 -28.38%
P/EPS 2.21 2.43 2.56 4.51 5.60 8.00 12.35 -68.14%
EY 45.33 41.09 39.13 22.16 17.86 12.51 8.10 214.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.27 0.31 0.34 0.41 -31.90%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 -
Price 0.63 0.685 0.71 0.58 0.75 0.785 0.935 -
P/RPS 0.23 0.24 0.25 0.21 0.29 0.30 0.38 -28.38%
P/EPS 2.24 2.60 3.00 4.00 5.71 7.95 12.48 -68.08%
EY 44.61 38.39 33.34 25.02 17.51 12.59 8.01 213.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.28 0.24 0.32 0.34 0.41 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment