[EUPE] QoQ Quarter Result on 31-Aug-2017 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 290.1%
YoY- 809.93%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 76,472 91,435 70,421 94,513 57,714 55,672 34,927 68.69%
PBT 14,523 6,724 8,829 9,555 4,656 -4,475 -883 -
Tax -4,100 37 -761 -3,092 -1,588 -51 -281 498.08%
NP 10,423 6,761 8,068 6,463 3,068 -4,526 -1,164 -
-
NP to SH 4,046 2,077 2,661 3,862 990 -4,389 -2,708 -
-
Tax Rate 28.23% -0.55% 8.62% 32.36% 34.11% - - -
Total Cost 66,049 84,674 62,353 88,050 54,646 60,198 36,091 49.67%
-
Net Worth 294,399 290,559 288,000 286,720 281,600 281,600 285,440 2.08%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 294,399 290,559 288,000 286,720 281,600 281,600 285,440 2.08%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 13.63% 7.39% 11.46% 6.84% 5.32% -8.13% -3.33% -
ROE 1.37% 0.71% 0.92% 1.35% 0.35% -1.56% -0.95% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 59.74 71.43 55.02 73.84 45.09 43.49 27.29 68.67%
EPS 3.16 1.62 2.08 3.02 0.77 -3.44 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.27 2.25 2.24 2.20 2.20 2.23 2.08%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 51.95 62.12 47.84 64.21 39.21 37.82 23.73 68.68%
EPS 2.75 1.41 1.81 2.62 0.67 -2.98 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.9739 1.9565 1.9478 1.913 1.913 1.9391 2.08%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.79 0.925 1.10 1.08 0.97 0.80 0.78 -
P/RPS 1.32 1.29 2.00 1.46 2.15 1.84 2.86 -40.30%
P/EPS 24.99 57.01 52.91 35.79 125.41 -23.33 -36.87 -
EY 4.00 1.75 1.89 2.79 0.80 -4.29 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.49 0.48 0.44 0.36 0.35 -1.91%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 -
Price 0.785 0.935 1.04 1.27 1.15 1.03 0.78 -
P/RPS 1.31 1.31 1.89 1.72 2.55 2.37 2.86 -40.60%
P/EPS 24.83 57.62 50.03 42.09 148.69 -30.04 -36.87 -
EY 4.03 1.74 2.00 2.38 0.67 -3.33 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.46 0.57 0.52 0.47 0.35 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment