[FIAMMA] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 12.62%
YoY- 97.15%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 95,599 78,103 102,274 92,859 125,128 87,780 89,785 4.26%
PBT 4,773 8,170 15,168 23,479 22,721 20,579 12,284 -46.72%
Tax -3,216 -852 -3,997 -2,380 -3,634 -3,203 -3,554 -6.43%
NP 1,557 7,318 11,171 21,099 19,087 17,376 8,730 -68.28%
-
NP to SH 1,065 6,720 10,474 20,655 18,340 16,478 7,727 -73.28%
-
Tax Rate 67.38% 10.43% 26.35% 10.14% 15.99% 15.56% 28.93% -
Total Cost 94,042 70,785 91,103 71,760 106,041 70,404 81,055 10.40%
-
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
NOSH 530,226 530,226 530,226 530,221 530,211 530,173 529,953 0.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.63% 9.37% 10.92% 22.72% 15.25% 19.79% 9.72% -
ROE 0.16% 1.00% 1.57% 3.19% 3.09% 2.86% 1.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.03 14.73 19.29 17.74 25.61 17.97 17.68 1.31%
EPS 0.20 1.27 1.98 3.95 3.75 3.37 1.52 -74.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.2388 1.2164 1.1787 1.1382 7.55%
Adjusted Per Share Value based on latest NOSH - 530,221
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.03 14.73 19.29 17.51 23.60 16.56 16.93 4.28%
EPS 0.20 1.27 1.98 3.90 3.46 3.11 1.46 -73.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.223 1.1209 1.086 1.0904 10.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.94 0.94 0.965 0.93 0.99 1.10 0.99 -
P/RPS 5.21 6.38 5.00 5.24 3.87 6.12 5.60 -4.69%
P/EPS 467.99 74.17 48.85 23.57 26.37 32.61 65.08 272.11%
EY 0.21 1.35 2.05 4.24 3.79 3.07 1.54 -73.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.77 0.75 0.81 0.93 0.87 -10.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.16 0.975 0.935 0.93 0.965 1.04 1.24 -
P/RPS 6.43 6.62 4.85 5.24 3.77 5.79 7.02 -5.67%
P/EPS 577.52 76.93 47.33 23.57 25.71 30.83 81.51 268.45%
EY 0.17 1.30 2.11 4.24 3.89 3.24 1.23 -73.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.77 0.75 0.75 0.79 0.88 1.09 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment