[FIAMMA] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 19.2%
YoY- 91.27%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 368,835 398,364 408,041 395,552 396,980 351,691 369,979 -0.20%
PBT 51,590 69,538 81,947 79,063 71,433 60,180 56,605 -5.99%
Tax -10,445 -10,863 -13,214 -12,771 -14,720 -14,479 -15,497 -23.10%
NP 41,145 58,675 68,733 66,292 56,713 45,701 41,108 0.05%
-
NP to SH 38,914 56,189 65,947 63,200 53,022 41,862 36,842 3.71%
-
Tax Rate 20.25% 15.62% 16.13% 16.15% 20.61% 24.06% 27.38% -
Total Cost 327,690 339,689 339,308 329,260 340,267 305,990 328,871 -0.23%
-
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
NOSH 530,226 530,226 530,226 530,221 530,211 530,173 529,953 0.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.16% 14.73% 16.84% 16.76% 14.29% 12.99% 11.11% -
ROE 5.78% 8.36% 9.91% 9.75% 8.92% 7.27% 6.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 69.56 75.13 76.96 75.57 81.25 71.99 72.84 -3.02%
EPS 7.34 10.60 12.44 12.07 10.85 8.57 7.25 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.2388 1.2164 1.1787 1.1382 7.55%
Adjusted Per Share Value based on latest NOSH - 530,221
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 69.56 75.13 76.96 74.60 74.87 66.33 69.78 -0.21%
EPS 7.34 10.60 12.44 11.92 10.00 7.90 6.95 3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.223 1.1209 1.086 1.0904 10.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.94 0.94 0.965 0.93 0.99 1.10 0.99 -
P/RPS 1.35 1.25 1.25 1.23 1.22 1.53 1.36 -0.49%
P/EPS 12.81 8.87 7.76 7.70 9.12 12.84 13.65 -4.14%
EY 7.81 11.27 12.89 12.98 10.96 7.79 7.33 4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.77 0.75 0.81 0.93 0.87 -10.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.17 0.975 0.915 0.93 0.965 1.04 1.24 -
P/RPS 1.68 1.30 1.19 1.23 1.19 1.44 1.70 -0.78%
P/EPS 15.94 9.20 7.36 7.70 8.89 12.14 17.10 -4.57%
EY 6.27 10.87 13.59 12.98 11.25 8.24 5.85 4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.77 0.73 0.75 0.79 0.88 1.09 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment