[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2023

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 59.32%
YoY- 90.53%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 305,767 87,780 185,907 280,194 369,979 -22.49%
PBT 66,779 20,579 28,472 44,321 56,605 24.73%
Tax -9,217 -3,203 -7,614 -11,943 -15,497 -50.07%
NP 57,562 17,376 20,858 32,378 41,108 56.84%
-
NP to SH 55,473 16,478 18,638 29,115 36,842 72.83%
-
Tax Rate 13.80% 15.56% 26.74% 26.95% 27.38% -
Total Cost 248,205 70,404 165,049 247,816 328,871 -31.35%
-
Net Worth 648,447 575,830 556,610 557,301 578,137 16.58%
Dividend
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 648,447 575,830 556,610 557,301 578,137 16.58%
NOSH 530,221 530,173 521,851 529,213 529,953 0.06%
Ratio Analysis
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 18.83% 19.79% 11.22% 11.56% 11.11% -
ROE 8.55% 2.86% 3.35% 5.22% 6.37% -
Per Share
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 58.41 17.97 37.00 55.33 72.84 -25.56%
EPS 10.60 3.37 3.71 5.84 7.36 62.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.1787 1.1078 1.1005 1.1382 11.98%
Adjusted Per Share Value based on latest NOSH - 530,221
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 57.67 16.56 35.06 52.84 69.78 -22.49%
EPS 10.46 3.11 3.52 5.49 6.95 72.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.086 1.0498 1.0511 1.0904 16.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 30/06/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.93 1.10 0.85 0.83 0.99 -
P/RPS 1.59 6.12 2.30 1.50 1.36 23.23%
P/EPS 8.78 32.61 22.91 14.44 13.65 -44.56%
EY 11.40 3.07 4.36 6.93 7.33 80.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 0.77 0.75 0.87 -17.99%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 24/08/23 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.93 1.04 0.965 0.955 1.24 -
P/RPS 1.59 5.79 2.61 1.73 1.70 -8.55%
P/EPS 8.78 30.83 26.01 16.61 17.10 -58.98%
EY 11.40 3.24 3.84 6.02 5.85 144.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.87 0.87 1.09 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment