[PTT] QoQ Quarter Result on 30-Jun-2002 [#1]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 121.48%
YoY- -57.66%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 23,656 21,613 20,064 28,138 20,628 28,287 31,621 -17.60%
PBT 3,078 273 204 347 -387 546 593 200.08%
Tax -316 -301 -275 -231 387 -340 -432 -18.83%
NP 2,762 -28 -71 116 0 206 161 566.32%
-
NP to SH 2,762 -28 -71 116 -540 206 161 566.32%
-
Tax Rate 10.27% 110.26% 134.80% 66.57% - 62.27% 72.85% -
Total Cost 20,894 21,641 20,135 28,022 20,628 28,081 31,460 -23.89%
-
Net Worth 30,010 54,755 52,066 52,348 52,500 0 52,474 -31.12%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 30,010 54,755 52,066 52,348 52,500 0 52,474 -31.12%
NOSH 30,010 31,111 29,583 29,743 30,000 29,855 29,814 0.43%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 11.68% -0.13% -0.35% 0.41% 0.00% 0.73% 0.51% -
ROE 9.20% -0.05% -0.14% 0.22% -1.03% 0.00% 0.31% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 78.83 69.47 67.82 94.60 68.76 94.75 106.06 -17.96%
EPS 6.91 -0.09 -0.24 0.39 -1.80 0.69 0.54 447.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.76 1.76 1.76 1.75 0.00 1.76 -31.42%
Adjusted Per Share Value based on latest NOSH - 29,743
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.47 5.00 4.64 6.51 4.77 6.55 7.32 -17.66%
EPS 0.64 -0.01 -0.02 0.03 -0.12 0.05 0.04 536.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.1267 0.1205 0.1211 0.1215 0.00 0.1214 -31.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.09 1.24 1.08 1.69 1.90 2.11 1.46 -
P/RPS 1.38 1.78 1.59 1.79 2.76 2.23 1.38 0.00%
P/EPS 11.84 -1,377.78 -450.00 433.33 -105.56 305.80 270.37 -87.59%
EY 8.44 -0.07 -0.22 0.23 -0.95 0.33 0.37 705.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.70 0.61 0.96 1.09 0.00 0.83 19.94%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/02/03 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 -
Price 1.24 1.18 1.25 1.46 1.69 1.94 2.07 -
P/RPS 1.57 1.70 1.84 1.54 2.46 2.05 1.95 -13.46%
P/EPS 13.47 -1,311.11 -520.83 374.36 -93.89 281.16 383.33 -89.29%
EY 7.42 -0.08 -0.19 0.27 -1.07 0.36 0.26 835.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.67 0.71 0.83 0.97 0.00 1.18 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment